NOTE - NYSE
FiscalNote Holdings, Inc.
$3.71
+0.0000%FiscalNote Holdings Inc. operates as technology and data company that delivers critical legal data and insights worldwide. It combines artificial intelligence technology, machine learning, and other technologies with analytics, workflow tools, and expert research. The company delivers that intelligence through its suite of public policy and issues management products, as well as powerful tools to manage workflows, advocacy campaigns, and constituent relationships. It serves a customer base that includes businesses comprising the Fortune 100 companies, government agencies, law firms, professional services organizations, trade groups, and non-profits. The company is headquartered in Washington, District of Columbia.
At a Glance
Live SnapshotFiscalNote Holdings, Inc. Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$8.9M | -$14.8M | -$24.8M | -$41.6M | -$69.5M | -$116.4M | -$194.7M | -$325.9M | -$545.3M | -$912.6M |
| Maintenance CapEx | -$3.0M | -$5.0M | -$8.3M | -$13.9M | -$23.3M | -$39.0M | -$65.3M | -$109.3M | -$182.9M | -$306.1M |
| Owner Earnings | -$11.8M | -$19.8M | -$33.2M | -$55.5M | -$92.9M | -$155.4M | -$260.0M | -$435.2M | -$728.2M | -$1.2B |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | -$11.0M | -$17.0M | -$26.3M | -$40.8M | -$63.2M | -$97.9M | -$151.7M | -$235.1M | -$364.3M | -$564.5M |
Related Guides
Continue your NOTE research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.