Annaly Capital Management, Inc.

Annaly Capital Management, Inc.

NLYยทNYSE

$21.17

-0.61%
Real EstateREIT - Mortgage

Annaly Capital Management, Inc., a diversified capital manager, engages in mortgage finance and corporate middle market lending. The company invests in agency mortgage-backed securities, mortgage servicing rights, Agency commercial mortgage-backed securities, non-Agency residential mortgage assets, residential mortgage loans, credit risk transfer securities, corporate debts, and other commercial real estate investments. It has elected to be taxed as a real estate investment trust (REIT). As a REIT, it is not subject to federal income tax to the extent that it distributes its taxable income to its shareholders. The company was founded in 1996 and is based in New York, New York.

At a Glance

Live Snapshot
Market Cap$15.51B
EPS2.9200
P/E Ratio7.25
Earnings Date07/22/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 7.3).

Valuation inputs: P/E 7.3, earnings yield +13.8%, momentum -0.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +12.6%, ROIC +189.4%).

Profitability stack: net margin +30.3%, ROE +12.6%, ROIC +189.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +88.1%, momentum -0.6%, net margin +30.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

nly

Annaly Capital Management, Inc. Market vs Earnings Trajectory

NLY ยท NYSE

Loading price and EPS data...

Annaly Capital Management, Inc.

Annaly Capital Management, Inc. Fair Value Envelope

NLY ยท NYSE

Our analysis suggests that NLY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $21.17, this represents a potential HIDDEN relative to our calculated worth for Annaly Capital Management, Inc..

Intrinsic Value
Current Price: $21.17
3Y-26.0%
5Y-200.0%
10Y-47.0%
3Y+61.0%
5Y-1321.0%
10Y+236.0%
3Y+18.0%
5Y-327.0%
10Y+41.0%
3Y-87.0%
5Y+29.0%
10Y-90.0%
3Y-105.0%
5Y-141.0%
10Y-103.0%
3Y+66.0%
5Y+53.0%
10Y+54.0%
Annaly Capital Management, Inc.

Annaly Capital Management, Inc. Profit Bridge

NLY ยท NYSE
Revenue6.70B
Cost of Goods Sold (5.38M)
Gross Profit6.69B
Operating Expenses (-178.38M)
Operating Income6.87B
Interest Expense (4.82B)
Other Income/Expense-4.82B
Pretax Income2.04B
Income Tax (-6.87M)
Net Income2.03B
Net Income
2.03B

Profitability Analysis

Gross Margin

99.9%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

102.6%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

30.3%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

-0.3%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

99.92%
Gross Profit Margin
1%
3Y+1.0%
5Y-
10Y+2.0%
102.58%
Operating Profit Margin
16%
3Y+36.0%
5Y-
10Y+38.0%
30.28%
Net Profit Margin
92%
3Y-27.0%
5Y-81.0%
10Y-58.0%
12.60%
Return on Equity
59%
3Y-18.0%
5Y-298.0%
10Y+10.0%
1.49%
Return on Assets
55%
3Y-29.0%
5Y-248.0%
10Y-8.0%
18937.73%
Return on Invested Capital
2466%
3Y-382426.0%
5Y-
10Y+1123068.0%
NLY

Annaly Capital Management, Inc. Cash Conversion Engine

NLY ยท NYSE
Net Income2.03B
Depreciation & Amortization280.68M
Stock-Based Compensation0.00
Change in Working Capital112.40M
Others-1.73B
Capital Expenditures-915.07M
Free Cash Flow-222.16M

Cash Flow Quality Analysis

FCF Conversion Rate

-11.0%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

132.1%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-109.1%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$112.40M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

nly

Annaly Capital Management, Inc. Funding & Solvency Profile

NLY ยท NYSE
Cash & Cash Equivalents1.91B
Net Receivables806.48M
Inventory0.00
Other Current Assets0.00
Total Current Assets3 B
Property, Plant & Equipment0.00
Goodwill & Intangible Assets6.05M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
138.54B

Financial Health Analysis

Debt-to-Equity Ratio

7.49x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

3 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

2% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

nly

Annaly Capital Management, Inc. Street Expectations Map

NLY ยท NYSE

Wall Street analysts project that NLY stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 24.50, with estimates ranging from a low of 23.00 to a high of 25.00.

Lowest Target
23.00
8.64%
Consensus Target
24.50
15.73%
Highest Target
25.00
18.09%

The consensus 1-year price target stands at 24.50, with estimates ranging from a low of 23.00 to a high of 25.00.

Analyst Consensus Analysis

Upside Potential

+15.7%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

8.2% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

nly

Annaly Capital Management, Inc. Insider Positioning

NLY ยท NYSE

During the last 12 months, insiders have sold $7.35M worth of NLY shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

66.5K

1.52M

Net Activity

-1.5M

-$1.52M

3-6 Months

Bought

0

0.00

Sold

121.3K

2.80M

Net Activity

-2.8M

-$2.80M

6-9 Months

Bought

0

0.00

Sold

72.5K

1.53M

Net Activity

-1.5M

-$1.53M

9-12 Months

Bought

0

0.00

Sold

72.5K

1.50M

Net Activity

-1.5M

-$1.50M

Top Buyers

No buying activity

Top Sellers

1
FDL

Finkelstein David L

Director, Officer: Ceo And Co-Cio

200.0K sharesโ€ข4 transactions

$4.40M

2
CSF

Campbell Steven Francis

Officer: President And Coo

54.7K sharesโ€ข2 transactions

$1.26M

3
GAC

Green Anthony C

Officer: Chief Corporate Officer, Clo

45.0K sharesโ€ข2 transactions

$939K

4
WS

Wolfe Serena

Officer: Chief Financial Officer

33.1K sharesโ€ข2 transactions

$754K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $7.35M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$1.52M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

nly Dividend History

NLY
10Y CAGR +17%
Latest $0.7
Annual $3.5
5 year growth trend
Last Period: +0%