NIKE, Inc.

NIKE, Inc.

NKEยทNYSE

$43.81

+0.18%
Consumer CyclicalApparel - Footwear & Accessories

NIKE, Inc., together with its subsidiaries, designs, develops, markets, and sells men's, women's, and kids athletic footwear, apparel, equipment, and accessories worldwide. The company provides athletic and casual footwear, apparel, and accessories under the Jumpman trademark; and casual sneakers, apparel, and accessories under the Converse, Chuck Taylor, All Star, One Star, Star Chevron, and Jack Purcell trademarks. In addition, it sells a line of performance equipment and accessories comprising bags, socks, sport balls, eyewear, timepieces, digital devices, bats, gloves, protective equipment, and other equipment for sports activities under the NIKE brand; and various plastic products to other manufacturers. The company markets apparel with licensed college and professional team, and league logos, as well as sells sports apparel. Additionally, it licenses unaffiliated parties to manufacture and sell apparel, digital devices, and applications and other equipment for sports activities under NIKE-owned trademarks. The company sells its products to footwear stores; sporting goods stores; athletic specialty stores; department stores; skate, tennis, and golf shops; and other retail accounts through NIKE-owned retail stores, digital platforms, independent distributors, licensees, and sales representatives. The company was formerly known as Blue Ribbon Sports, Inc. and changed its name to NIKE, Inc. in 1971. NIKE, Inc. was founded in 1964 and is headquartered in Beaverton, Oregon.

At a Glance

Live Snapshot
Market Cap$64.77B
EPS2.1700
P/E Ratio20.19
Earnings Date06/25/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 20.2).

Valuation inputs: P/E 20.2, earnings yield +5.0%, momentum +0.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +24.4%, ROIC +11.6%).

Profitability stack: net margin +7.0%, ROE +24.4%, ROIC +11.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +63.9%, momentum +0.2%, net margin +7.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

nke

NIKE, Inc. Market vs Earnings Trajectory

NKE ยท NYSE

Loading price and EPS data...

NIKE, Inc.

NIKE, Inc. Fair Value Envelope

NKE ยท NYSE

Our analysis suggests that NKE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $43.81, this represents a potential HIDDEN relative to our calculated worth for NIKE, Inc..

Intrinsic Value
Current Price: $43.81
3Y-43.0%
5Y+33.0%
10Y-2.0%
3Y-1.0%
5Y+24.0%
10Y+43.0%
3Y-47.0%
5Y+27.0%
10Y-14.0%
3Y-29.0%
5Y+49.0%
10Y+19.0%
3Y-26.0%
5Y+134.0%
10Y+67.0%
3Y-9.0%
5Y+17.0%
10Y+71.0%
NIKE, Inc.

NIKE, Inc. Profit Bridge

NKE ยท NYSE
Revenue46.31B
Cost of Goods Sold (26.52B)
Gross Profit19.79B
Operating Expenses (16.09B)
Operating Income3.70B
Interest Expense (289.00M)
Other Income/Expense183.00M
Pretax Income3.88B
Income Tax (666.00M)
Net Income3.22B
Net Income
3.22B

Profitability Analysis

Gross Margin

42.7%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

8.0%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

7.0%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

17.1%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

42.73%
Gross Profit Margin
-4%
3Y-7.0%
5Y-2.0%
10Y-8.0%
7.99%
Operating Profit Margin
-35%
3Y-44.0%
5Y-4.0%
10Y-43.0%
6.95%
Net Profit Margin
-37%
3Y-46.0%
5Y+2.0%
10Y-40.0%
24.36%
Return on Equity
-38%
3Y-38.0%
5Y-23.0%
10Y-21.0%
8.80%
Return on Assets
-41%
3Y-41.0%
5Y+9.0%
10Y-50.0%
11.57%
Return on Invested Capital
-38%
3Y-42.0%
5Y-
10Y-49.0%
NKE

NIKE, Inc. Cash Conversion Engine

NKE ยท NYSE
Net Income3.22B
Depreciation & Amortization808.00M
Stock-Based Compensation709.00M
Change in Working Capital-787.00M
Others37.00M
Capital Expenditures-430.00M
Free Cash Flow3.27B

Cash Flow Quality Analysis

FCF Conversion Rate

101.5%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

11.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-50.6%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$787.00M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

nke

NIKE, Inc. Funding & Solvency Profile

NKE ยท NYSE
Cash & Cash Equivalents6.66B
Net Receivables5.37B
Inventory7.49B
Other Current Assets2.27B
Total Current Assets23 B
Property, Plant & Equipment7.65B
Goodwill & Intangible Assets499.00M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets8 B
Total Assets
37.06B

Financial Health Analysis

Current Ratio

2.14x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.63x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

12 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

63% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

nke

NIKE, Inc. Street Expectations Map

NKE ยท NYSE

Wall Street analysts project that NKE stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 68.71, with estimates ranging from a low of 35.00 to a high of 110.00.

Lowest Target
35.00
-20.11%
Consensus Target
68.71
56.84%
Highest Target
110.00
151.08%

The consensus 1-year price target stands at 68.71, with estimates ranging from a low of 35.00 to a high of 110.00.

Analyst Consensus Analysis

Upside Potential

+56.8%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

109.2% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

7.51x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

High risk, high reward: Substantial upside potential exists, but wide analyst disagreement signals execution risk or unclear catalysts. Thorough due diligence essential before committing capital.

nke

NIKE, Inc. Insider Positioning

NKE ยท NYSE

During the last 12 months, insiders have purchased $9.19M and sold $21.43M worth of NKE shares, resulting in $12.25M of net selling activity.

3 Months

Bought

88.1K

3.73M

Sold

0

0.00

Net Activity

+3.7M

+$3.73M

3-6 Months

Bought

75.1K

4.45M

Sold

9.1K

565.02K

Net Activity

+3.9M

+$3.88M

6-9 Months

Bought

16.1K

1.00M

Sold

91.1K

5.94M

Net Activity

-4.9M

-$4.93M

9-12 Months

Bought

0

0.00

Sold

201.9K

14.93M

Net Activity

-14.9M

-$14.93M

Top Buyers

1
CTD

Cook Timothy D

Director

75.0K sharesโ€ข2 transactions

$4.01M

2
HE

Hill Elliott

Director, Officer: President & Ceo

63.7K sharesโ€ข3 transactions

$3.00M

3
KJV

Knudstorp Jorgen Vig

Director

16.1K sharesโ€ข1 transactions

$1.00M

4
SRH

Swan Robert Holmes

Director

20.5K sharesโ€ข2 transactions

$1.00M

5
RJWJ

Rogers John W Jr

Director

4.0K sharesโ€ข1 transactions

$173K

Top Sellers

1
PMG

Parker Mark G

Director, Officer: Executive Chairman

282.2K sharesโ€ข3 transactions

$20.07M

2
LR

Leinwand Robert

Officer: Evp: Chief Legal Officer

12.4K sharesโ€ข4 transactions

$817K

3
HT

Heinle Treasure

Officer: Evp: Chief People Officer

4.3K sharesโ€ข1 transactions

$306K

4
MP

Mccartney Philip

Officer: Evp: Chief Inn,Prod&Dsg Ofcr

3.2K sharesโ€ข1 transactions

$244K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Negative insider sentiment with $12.25M net selling. Selling notably exceeds buying, warranting closer scrutiny of company fundamentals.

Buy/Sell Ratio

0.43:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Recent Trend (3 Months)

$3.73M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

Moderate Buying

5 insider buyers vs. 4 sellers. More insiders buying than selling indicates positive sentiment.

0.66%
Dividend Yield
7%
3Y+130.0%
5Y+231.0%
10Y+128.0%
ย 

nke Dividend History

NKE
10Y CAGR +10%
Latest $0.41
Annual $2.03
5 year growth trend
Last Period: +0%