NGL Energy Partners LP

NGL Energy Partners LP

NGLยทNYSE

$16.28

-4.6%
EnergyOil & Gas Midstream

NGL Energy Partners LP engages in the transportation, storage, blending, and marketing of crude oil, natural gas liquids, refined products / renewables, and water solutions. The company operates in three segments: Water Solutions, Crude Oil Logistics, and Liquids Logistics. The Water Solutions segment transports, treats, recycles, and disposes produced and flowback water generated from oil and natural gas production; aggregates and sells recovered crude oil; disposes solids, such as tank bottoms, and drilling fluid and muds, as well as performs truck and frac tank washouts; and sells produced water for reuse and recycle, and brackish non-potable water. The Crude Oil Logistics segment purchases crude oil from producers and marketers, and transports it to refineries for resale at pipeline injection stations, storage terminals, barge loading facilities, rail facilities, refineries, and other trade hubs; and provides storage, terminaling, and transportation services through pipelines. The Liquids Logistics segment supplies natural gas liquids, refined petroleum products, and biodiesel to commercial, retail, and industrial customers in the United States and Canada through its 24 terminals, third-party storage and terminal facilities, and nine common carrier pipelines, as well as through fleet of leased railcars. This segment is also involved in the marine export of butane through its facility located in Chesapeake, Virginia. NGL Energy Holdings LLC serves as the general partner of the company. The company was founded in 1940 and is headquartered in Tulsa, Oklahoma.

At a Glance

Live Snapshot
Market Cap$2.03B
EPS-1.1200
P/E Ratio-14.54
Earnings Date06/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -14.5).

Valuation inputs: P/E -14.5, earnings yield N/A, momentum -4.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +48.0%, ROIC +2.7%).

Profitability stack: net margin -4.5%, ROE +48.0%, ROIC +2.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +107.1%, momentum -4.6%, net margin -4.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ngl

NGL Energy Partners LP Market vs Earnings Trajectory

NGL ยท NYSE

Loading price and EPS data...

NGL Energy Partners LP

NGL Energy Partners LP Fair Value Envelope

NGL ยท NYSE

Our analysis suggests that NGL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $16.28, this represents a potential HIDDEN relative to our calculated worth for NGL Energy Partners LP.

Intrinsic Value
Current Price: $16.28
3Y+100.0%
5Y-80.0%
10Y-213.0%
3Y-44.0%
5Y-40.0%
10Y-76.0%
3Y-377.0%
5Y-78.0%
10Y-204.0%
3Y-21.0%
5Y+15.0%
10Y-1406.0%
3Y-57.0%
5Y+10.0%
10Y-133.0%
3Y-23.0%
5Y-30.0%
10Y-34.0%
NGL Energy Partners LP

NGL Energy Partners LP Profit Bridge

NGL ยท NYSE
Revenue3.16B
Cost of Goods Sold (293.59M)
Gross Profit2.86B
Operating Expenses (70.11M)
Operating Income94.73M
Interest Expense (-257.49M)
Other Income/Expense-273.51M
Pretax Income-178.78M
Income Tax (276.00K)
Net Income-142.29M
Net Income
-142.29M

Profitability Analysis

Gross Margin

90.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

3.0%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

-4.5%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

90.70%
Gross Profit Margin
345%
3Y+619.0%
5Y+547.0%
10Y+2376.0%
3.00%
Operating Profit Margin
-68%
3Y-30.0%
5Y-140.0%
10Y+53.0%
-4.51%
Net Profit Margin
-497%
3Y-598.0%
5Y-63.0%
10Y-528.0%
47.98%
Return on Equity
725%
3Y+1165.0%
5Y-211.0%
10Y+659.0%
-3.41%
Return on Assets
-499%
3Y-462.0%
5Y-68.0%
10Y-257.0%
2.72%
Return on Invested Capital
-68%
3Y-50.0%
5Y-136.0%
10Y-41.0%
NGL

NGL Energy Partners LP Cash Conversion Engine

NGL ยท NYSE
Net Income-139.16M
Depreciation & Amortization268.73M
Stock-Based Compensation11.21M
Change in Working Capital0.00
Others209.55M
Capital Expenditures-221.28M
Free Cash Flow129.04M

Cash Flow Quality Analysis

FCF Conversion Rate

-92.7%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

63.2%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+149.8%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$0.00

Neutral working capital impact. Changes in current assets and liabilities balanced out.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

ngl

NGL Energy Partners LP Funding & Solvency Profile

NGL ยท NYSE
Cash & Cash Equivalents8.51M
Net Receivables661.16M
Inventory67.35M
Other Current Assets36.94M
Total Current Assets774 M
Property, Plant & Equipment2.21B
Goodwill & Intangible Assets1.16B
Long-Term Investments0.00
Other Non-Current Assets39.90M
Total Non-Current Assets2 B
Total Assets
4.18B

Financial Health Analysis

Current Ratio

1.05x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Working Capital

34 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

19% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

ngl

NGL Energy Partners LP Street Expectations Map

NGL ยท NYSE

Wall Street analysts project that NGL stock may decline over the coming 12 months. The consensus 1-year price target stands at 2.00, with estimates ranging from a low of 2.00 to a high of 2.00.

Lowest Target
2.00
-87.71%
Consensus Target
2.00
-87.71%
Highest Target
2.00
-87.71%

The consensus 1-year price target stands at 2.00, with estimates ranging from a low of 2.00 to a high of 2.00.

Analyst Consensus Analysis

Upside Potential

-87.7%

Significant downside risk. Stock trading well above analyst consensus suggests elevated valuation concerns and potential correction.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

1.00x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Consensus overvaluation: Analysts agree the stock is richly valued with limited upside. Consider booking profits or defensive positioning unless you have contrarian conviction in unrecognized catalysts.

ngl

NGL Energy Partners LP Insider Positioning

NGL ยท NYSE

During the last 12 months, insiders have purchased $580K worth of NGL shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

100.0K

580.16K

Sold

0

0.00

Net Activity

+580K

+$580K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
CJM

Collingsworth James M

Director

100.0K sharesโ€ข1 transactions

$580K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $580K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

0.00%
Dividend Yield
-100%
3Y-
5Y-100.0%
10Y-100.0%
ย 

ngl Dividend History

NGL
10Y CAGR 5%
Latest $0.1
Annual $1.28
Dividend decline trend
Last Period: 50%