NextEra Energy, Inc.

NextEra Energy, Inc.

NEEยทNYSE

$85.68

+1.3%
UtilitiesRegulated Electric

NextEra Energy, Inc., through its subsidiaries, generates, transmits, distributes, and sells electric power to retail and wholesale customers in North America. The company generates electricity through wind, solar, nuclear, coal, and natural gas facilities. It also develops, constructs, and operates long-term contracted assets that consists of clean energy solutions, such as renewable generation facilities, battery storage projects, and electric transmission facilities; sells energy commodities; and owns, develops, constructs, manages and operates electric generation facilities in wholesale energy markets. As of December 31, 2021, the company had approximately 28,564 megawatts of net generating capacity; approximately 77,000 circuit miles of transmission and distribution lines; and 696 substations. It serves approximately 11 million people through approximately 5.7 million customer accounts in the east and lower west coasts of Florida. The company was formerly known as FPL Group, Inc. and changed its name to NextEra Energy, Inc. in 2010. The company was founded in 1925 and is headquartered in Juno Beach, Florida.

At a Glance

Live Snapshot
Market Cap$178.67B
EPS3.3100
P/E Ratio24.54
Earnings Date07/22/2026
NextEra Energy, Inc.

NextEra Energy, Inc. Fair Value Envelope

NEE ยท NYSE

Our analysis suggests that NEE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $85.68, this represents a potential HIDDEN relative to our calculated worth for NextEra Energy, Inc..

Intrinsic Value
Current Price: $85.68

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$19.3B
+ Cash & Equivalents$2.8B
Firm Value$22.2B
- Debt$95.6B
Equity Value-$73.5B
/ Shares Outstanding6,423,966,012B
DCF Value-$11
OVERVALUED BY 113%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$8.4B
$5.7B
$3.9B
$2.6B
$1.8B
$1.2B
$810.2M
$548.1M
$370.9M
$250.9M
Maintenance CapEx
-$1.3B
-$849.0M
-$574.4M
-$388.6M
-$262.9M
-$177.9M
-$120.4M
-$81.4M
-$55.1M
-$37.3M
Owner Earnings
$7.2B
$4.9B
$3.3B
$2.2B
$1.5B
$1.0B
$689.8M
$466.7M
$315.8M
$213.6M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$6.7B
$4.2B
$2.6B
$1.6B
$1.0B
$642.5M
$402.5M
$252.1M
$158.0M
$99.0M
Terminal Value represents 8.7% of Enterprise Value