$542.16
+1.6%Murphy USA Inc. engages in marketing of retail motor fuel products and convenience merchandise. The company operates retail stores under the Murphy USA, Murphy Express, and QuickChek brands. As of December 31, 2021, it operated 1,679 retail gasoline stores principally in the Southeast, Southwest, and Midwest United States. The company was founded in 1996 and is headquartered in El Dorado, Arkansas.
Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.
Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.
Flat FCF growth. Stable but not expandingโmonitor for signs of business maturity or temporary headwinds.
Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.
Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.
MUSA โข NYSE
| Murphy USA Inc. Cash Flow Statement | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
OPERATING ACTIVITIES | ||||||||||||||||
470.6M | 502.5M | 556.8M | 672.9M | 396.9M | 386.1M | 154.8M | 213.6M | 245.3M | 221.5M | 137.6M | 243.9M | 154.1M | 83.6M | 187.9M | 142.7M | |
276.8M | 251.2M | 231.7M | 220.4M | 212.6M | 161M | 152.2M | 134M | 118.8M | 100.3M | 86.6M | 79.1M | 74.1M | 71.7M | 64.9M | 61.5M | |
0.0 | 14M | 2M | 31.5M | 19M | 2.5M | 23.7M | 37.9M | -50.4M | 40.4M | 40.6M | -7.7M | -12.9M | -16.5M | 22.9M | -4.9M | |
-23.5M | 0.0 | 0.0 | -19.8M | 0.0 | 0.0 | 0.0 | -9.4M | 0.0 | -4.2M | 0.0 | 10.4M | 0.0 | 0.0 | 0.0 | 0.0 | |
123.1M | 12.5M | 400K | 44.9M | 26.1M | 1M | 25.4M | 20.3M | 7M | -74.3M | -2.3M | 5.7M | 90.2M | 70.4M | 183.7M | 103.1M | |
-33.1M | 67.4M | -6.9M | 44.8M | 82.8M | 13.1M | -42.8M | 2.3M | -37M | 53.7M | -46.6M | -25.8M | 51.2M | 28.2M | -271M | 53.4M | |
813.9M | 847.6M | 784M | 994.7M | 737.4M | 563.7M | 313.3M | 398.7M | 283.6M | 337.4M | 215.8M | 305.6M | 356.7M | 237.4M | 188.4M | 355.9M | |
INVESTING ACTIVITIES | ||||||||||||||||
(0.0) | -458.1M | -335.6M | -305.3M | -274.7M | -230.7M | -204.8M | -204.3M | -258.3M | -262.1M | -205.2M | -135.3M | -163.3M | -104.7M | -99.8M | -222M | |
(0.0) | (2M) | (0.0) | (0.0) | -641.1M | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (729K) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |
(0.0) | (0.0) | -12.8M | -22.2M | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |
0.0 | 11.5M | 24M | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
-436M | -1.2M | 800K | 8.2M | 1.6M | 6.4M | 1.7M | -4.8M | -3.9M | 127.2M | 14.9M | -14.1M | 176.2M | -7.3M | 912.7M | -154.7M | |
-436M | -445.8M | -323.6M | -319.3M | -914.2M | -224.3M | -203.1M | -209.1M | -262.1M | -134.9M | -189.6M | -149.4M | (12.9M) | -112.1M | (812.9M) | -376.7M | |
FINANCING ACTIVITIES | ||||||||||||||||
-649.9M | -445.7M | -333.2M | -806.4M | -355M | -399.6M | -165.8M | -144.4M | -206M | -323.3M | -248.7M | -51.3M | 0.0 | 0.0 | 0.0 | 0.0 | |
318.9M | 40.3M | -15.4M | -15.2M | 668.5M | -38.9M | 170.4M | -21.3M | 207.4M | 179.6M | -146K | -70M | 560.1M | -42K | -42K | -82M | |
-41.5M | -36.8M | -33.4M | -29.9M | -27.3M | -6.9M | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | -685.6M | (0.0) | -1B | (0.0) | |
-649.9M | -445.7M | -333.2M | -806.4M | -355M | -399.6M | -165.8M | -144.4M | -206M | -323.3M | -248.7M | -51.3M | (0.0) | (0.0) | (0.0) | (0.0) | |
-23.5M | -30.4M | -21.1M | -19.8M | -16.6M | -10.7M | -19M | -9.4M | -6.7M | -7.4M | -3.1M | -1.5M | -6.7M | -104.8M | 0.0 | 109.4M | |
-396M | -472.6M | -403.1M | -871.3M | 269.6M | -456.1M | -14.4M | -175.1M | -5.3M | -151.1M | -252M | -122.8M | -132.2M | -104.9M | -1B | 27.3M | |
CASH FLOW SUMMARY | ||||||||||||||||
-18.1M | -70.8M | 57.3M | -195.9M | 92.8M | -116.7M | 95.8M | 14.5M | 16.2M | 51.5M | -225.8M | 33.4M | 237.4M | 20.5M | -19.8M | 6.6M | |
47M | 117.8M | 60.5M | 256.4M | 163.6M | 280.3M | 184.5M | 170M | 153.8M | 102.3M | 328.1M | 294.7M | 57.4M | 36.9M | 56.7M | 50.2M | |
28.9M | 47M | 117.8M | 60.5M | 256.4M | 163.6M | 280.3M | 184.5M | 170M | 153.8M | 102.3M | 328.1M | 294.7M | 57.4M | 36.9M | 56.7M | |
374.3M | 389.5M | 448.4M | 689.4M | 462.7M | 333M | 108.5M | 194.4M | 25.3M | 75.3M | 10.6M | 170.2M | 193.4M | 132.7M | 88.6M | 133.9M |
MUSA - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
8-K 8-K 2026 N/A | May 27, 2026 | May 27, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 12, 2026 | May 12, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 12, 2026 | May 12, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 11, 2026 | May 07, 2026 | 2026 | |
10-Q 10-Q 2026 Q1 Q1 | May 07, 2026 | March 31, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 07, 2026 | May 07, 2026 | 2026 | |
8-K 8-K 2026 N/A | April 29, 2026 | April 29, 2026 | 2026 | |
8-K 8-K 2026 N/A | April 06, 2026 | April 03, 2026 | 2026 | |
DEF 14A DEF 14A 2026 N/A | March 26, 2026 | May 07, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 02, 2026 | March 02, 2026 | 2026 |
Continue your MUSA research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.