Mettler-Toledo International Inc.

Mettler-Toledo International Inc.

MTDยทNYSE

$1.17K

-0.058%
HealthcareMedical - Diagnostics & Research

Mettler-Toledo International Inc. engages in the manufacture and supply of precision instruments and services worldwide. It operates in five segments: U.S. Operations, Swiss Operations, Western European Operations, Chinese Operations, and Other. The company's laboratory instruments include laboratory balances, liquid pipetting solutions, automated laboratory reactors, titrators, pH meters, process analytics sensors and analyzer technologies, physical value analyzers, thermal analysis systems, and other analytical instruments; and LabX, a laboratory software platform to manage and analyze data generated from its instruments. Its industrial instruments comprise industrial weighing instruments and related terminals, automatic dimensional measurement and data capture solutions, vehicle scale systems, industrial software, metal detection, x-ray, checkweighing, camera-based imaging equipment, track-and-trace solutions, and product inspection systems. The company's retail weighing solutions consist of networked scales and software, stand-alone scales, and automated packaging and labeling solutions for handling fresh goods. It serves the life science industry, independent research organizations, and testing labs; food and beverage manufacturers; food retailers; chemical, specialty chemical, and cosmetics companies; food retailers; transportation and logistics, metals, and electronics industries; and the academic community through its direct sales force and indirect distribution channels. The company was incorporated in 1991 and is based in Columbus, Ohio.

At a Glance

Live Snapshot
Market Cap$23.63B
EPS42.1700
P/E Ratio27.73
Earnings Date07/30/2026
Mettler-Toledo International Inc.

Mettler-Toledo International Inc. Fair Value Envelope

MTD ยท NYSE

Our analysis suggests that MTD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1169.32, this represents a potential HIDDEN relative to our calculated worth for Mettler-Toledo International Inc..

Intrinsic Value
Current Price: $1169.32

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$11.9B
+ Cash & Equivalents$66.9M
Firm Value$11.9B
- Debt$2.3B
Equity Value$9.6B
/ Shares Outstanding20,428,445B
DCF Value$469
OVERVALUED BY 60%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$938.3M
$921.2M
$904.3M
$887.8M
$871.6M
$855.6M
$840.0M
$824.6M
$809.6M
$794.8M
Maintenance CapEx
-$21.0M
-$20.6M
-$20.3M
-$19.9M
-$19.5M
-$19.2M
-$18.8M
-$18.5M
-$18.1M
-$17.8M
Owner Earnings
$917.3M
$900.5M
$884.0M
$867.9M
$852.0M
$836.5M
$821.2M
$806.2M
$791.4M
$777.0M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$849.3M
$772.0M
$701.8M
$637.9M
$579.9M
$527.1M
$479.1M
$435.5M
$395.9M
$359.9M
Terminal Value represents 51.6% of Enterprise Value