MSC Industrial Direct Co., Inc.

MSC Industrial Direct Co., Inc.

MSMยทNYSE

$117.21

+0.99%
IndustrialsIndustrial - Distribution

MSC Industrial Direct Co., Inc., together with its subsidiaries, distributes metalworking and maintenance, repair, and operations (MRO) products and services in the United States, Canada, Mexico, and the United Kingdom. Its MRO products include cutting tools, measuring instruments, tooling components, metalworking products, fasteners, flat stock products, raw materials, abrasives, machinery hand and power tools, safety and janitorial supplies, plumbing supplies, materials handling products, power transmission components, and electrical supplies. The company offers approximately 1.9 million stock-keeping units through its catalogs and brochures; e-commerce channels, including its Website, mscdirect.com; inventory management solutions; and call-centers and branches. It operates through a distribution network of 28 branch offices, 11 customer fulfilment centers, and seven regional inventory centers. The company serves individual machine shops, Fortune 1000 manufacturing companies, and government agencies, as well as manufacturers of various sizes. MSC Industrial Direct Co., Inc. was founded in 1941 and is headquartered in Melville, New York.

At a Glance

Live Snapshot
Market Cap$6.54B
EPS3.5700
P/E Ratio32.83
Earnings Date07/07/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 32.8).

Valuation inputs: P/E 32.8, earnings yield +3.0%, momentum +1.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +14.4%, ROIC +11.4%).

Profitability stack: net margin +5.3%, ROE +14.4%, ROIC +11.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +43.3%, momentum +1.0%, net margin +5.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

msm

MSC Industrial Direct Co., Inc. Market vs Earnings Trajectory

MSM ยท NYSE

Loading price and EPS data...

MSC Industrial Direct Co., Inc.

MSC Industrial Direct Co., Inc. Fair Value Envelope

MSM ยท NYSE

Our analysis suggests that MSM has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $117.21, this represents a potential HIDDEN relative to our calculated worth for MSC Industrial Direct Co., Inc..

Intrinsic Value
Current Price: $117.21
3Y-42.0%
5Y-41.0%
10Y-32.0%
3Y-6.0%
5Y+2.0%
10Y+12.0%
3Y-42.0%
5Y-41.0%
10Y-31.0%
3Y-52.0%
5Y+36.0%
10Y+2.0%
3Y-60.0%
5Y+30.0%
10Y-13.0%
3Y-3.0%
5Y-10.0%
10Y+7.0%
MSC Industrial Direct Co., Inc.

MSC Industrial Direct Co., Inc. Profit Bridge

MSM ยท NYSE
Revenue3.77B
Cost of Goods Sold (2.23B)
Gross Profit1.54B
Operating Expenses (1.22B)
Operating Income313.73M
Interest Expense (24.06M)
Other Income/Expense-50.15M
Pretax Income263.58M
Income Tax (65.74M)
Net Income199.33M
Net Income
199.33M

Profitability Analysis

Gross Margin

40.8%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

8.3%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

5.3%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

24.9%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

40.75%
Gross Profit Margin
-1%
3Y-1.0%
5Y-3.0%
10Y-4.0%
8.32%
Operating Profit Margin
-22%
3Y-32.0%
5Y-35.0%
10Y-35.0%
5.29%
Net Profit Margin
-22%
3Y-38.0%
5Y-43.0%
10Y-38.0%
14.36%
Return on Equity
-23%
3Y-38.0%
5Y-43.0%
10Y-27.0%
8.10%
Return on Assets
-23%
3Y-40.0%
5Y-35.0%
10Y-35.0%
11.37%
Return on Invested Capital
-21%
3Y-34.0%
5Y-26.0%
10Y-29.0%
MSM

MSC Industrial Direct Co., Inc. Cash Conversion Engine

MSM ยท NYSE
Net Income199.33M
Depreciation & Amortization90.18M
Stock-Based Compensation0.00
Change in Working Capital4.31M
Others42.83M
Capital Expenditures-92.84M
Free Cash Flow240.88M

Cash Flow Quality Analysis

FCF Conversion Rate

120.8%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

27.8%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

-22.6%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$4.31M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

msm

MSC Industrial Direct Co., Inc. Funding & Solvency Profile

MSM ยท NYSE
Cash & Cash Equivalents46.19M
Net Receivables373.55M
Inventory677.38M
Other Current Assets132.60M
Total Current Assets1 B
Property, Plant & Equipment391.46M
Goodwill & Intangible Assets802.28M
Long-Term Investments0.00
Other Non-Current Assets27.34M
Total Non-Current Assets419 M
Total Assets
2.45B

Financial Health Analysis

Current Ratio

1.73x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

0.77x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

521 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

50% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

msm

MSC Industrial Direct Co., Inc. Street Expectations Map

MSM ยท NYSE

Wall Street analysts project that MSM stock may decline over the coming 12 months. The consensus 1-year price target stands at 98.50, with estimates ranging from a low of 85.00 to a high of 120.00.

Lowest Target
85.00
-27.48%
Consensus Target
98.50
-15.96%
Highest Target
120.00
2.38%

The consensus 1-year price target stands at 98.50, with estimates ranging from a low of 85.00 to a high of 120.00.

Analyst Consensus Analysis

Upside Potential

-16.0%

Significant downside risk. Stock trading well above analyst consensus suggests elevated valuation concerns and potential correction.

Analyst Agreement

35.5% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

0.09x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

msm

MSC Industrial Direct Co., Inc. Insider Positioning

MSM ยท NYSE

During the last 12 months, insiders have purchased $15.41M and sold $904K worth of MSM shares, resulting in $14.50M of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

1.8K

156.29K

Net Activity

-156K

-$156K

6-9 Months

Bought

181.3K

15.41M

Sold

0

0.00

Net Activity

+15.4M

+$15.41M

9-12 Months

Bought

0

0.00

Sold

8.3K

747.62K

Net Activity

-748K

-$748K

Top Buyers

1
JM

Jacobson Mitchell

Director, 10 Percent Owner:

174.7K sharesโ€ข4 transactions

$14.81M

2
PP

Peller Philip

Director

6.7K sharesโ€ข1 transactions

$601K

Top Sellers

1
SK

Shacklett Kimberly

Officer: Svp, Sales & Customer Success

4.3K sharesโ€ข2 transactions

$389K

2
PP

Peller Philip

Director

2.0K sharesโ€ข1 transactions

$180K

3
GE

Gershwind Erik

Director, Officer: Chief Executive Officer

2.0K sharesโ€ข1 transactions

$179K

4
SR

Seseri Rudina

Director

1.8K sharesโ€ข1 transactions

$156K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $14.50M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

17.05:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Insider Participation

Moderate Selling

4 insider sellers vs. 2 buyers. More insiders selling than buying suggests cautious or negative sentiment.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

0.93%
Dividend Yield
-5%
3Y+1.0%
5Y-81.0%
10Y+61.0%
ย 

msm Dividend History

MSM
10Y CAGR +7%
Latest $0.87
Annual $4.31
5 year growth trend
Last Period: +0%