MI

MSC Income Fund, Inc.

MSIFยทNYSE

$11.91

-1.6%
Financial ServicesAsset Management

MSC Income Fund, Inc. is a Business Development Company specializing in middle market debt and debt and equity investments in lower middle market companies. The fund seeks to invest in management buyouts, recapitalizations, growth financings, refinancing and acquisitions of companies. It invests in companies with revenue between $10 million and $150 million.

At a Glance

Live Snapshot
Market Cap$540.06M
EPS1.9100
P/E Ratio6.24
Earnings Date08/12/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 6.2).

Valuation inputs: P/E 6.2, earnings yield +16.0%, momentum -1.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +12.0%, ROIC +9.0%).

Profitability stack: net margin +68.4%, ROE +12.0%, ROIC +9.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +46.5%, momentum -1.6%, net margin +68.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

m

MSC Income Fund, Inc. Market vs Earnings Trajectory

MSIF ยท NYSE

Loading price and EPS data...

MI

MSC Income Fund, Inc. Fair Value Envelope

MSIF ยท NYSE

Our analysis suggests that MSIF has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $11.91, this represents a potential HIDDEN relative to our calculated worth for MSC Income Fund, Inc..

Intrinsic Value
Current Price: $11.91
3Y+68.0%
5Y-896.0%
10Y+14.0%
3Y+151.0%
5Y-3081.0%
10Y+84.0%
3Y+95.0%
5Y-1009.0%
10Y+33.0%
3Y-192.0%
5Y-136.0%
10Y-2.0%
3Y-192.0%
5Y-136.0%
10Y-2.0%
3Y+25.0%
5Y+56.0%
10Y+34.0%
MI

MSC Income Fund, Inc. Profit Bridge

MSIF ยท NYSE
Revenue129.65M
Cost of Goods Sold (35.37M)
Gross Profit94.28M
Operating Expenses (-32.09M)
Operating Income126.38M
Interest Expense (33.93M)
Other Income/Expense-33.93M
Pretax Income92.45M
Income Tax (3.72M)
Net Income88.73M
Net Income
88.73M

Profitability Analysis

Gross Margin

72.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

97.5%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

68.4%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

4.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

72.72%
Gross Profit Margin
18%
3Y-27.0%
5Y-27.0%
10Y-27.0%
97.47%
Operating Profit Margin
72%
3Y+7.0%
5Y-50.0%
10Y+3.0%
68.44%
Net Profit Margin
23%
3Y-22.0%
5Y-70.0%
10Y-28.0%
12.01%
Return on Equity
33%
3Y+61.0%
5Y-813.0%
10Y+8.0%
6.42%
Return on Assets
39%
3Y+56.0%
5Y-684.0%
10Y-
8.98%
Return on Invested Capital
89%
3Y+113.0%
5Y-1030.0%
10Y+39.0%
M

MSC Income Fund, Inc. Cash Conversion Engine

MSIF ยท NYSE
Net Income9.50M
Depreciation & Amortization-36.43M
Stock-Based Compensation0.00
Change in Working Capital-9.70M
Others72.88M
Capital Expenditures0.00
Free Cash Flow-70.35M

Cash Flow Quality Analysis

FCF Conversion Rate

-740.3%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

FCF Growth Trend

-150.6%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$9.70M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

m

MSC Income Fund, Inc. Funding & Solvency Profile

MSIF ยท NYSE
Cash & Cash Equivalents15.56M
Net Receivables11.94M
Inventory0.00
Other Current Assets0.00
Total Current Assets28 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
1.41B

Financial Health Analysis

Debt-to-Equity Ratio

0.96x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

28 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

2% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

m

MSC Income Fund, Inc. Street Expectations Map

MSIF ยท NYSE

Wall Street analysts project that MSIF stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 13.75, with estimates ranging from a low of 13.50 to a high of 14.00.

Lowest Target
13.50
13.35%
Consensus Target
13.75
15.45%
Highest Target
14.00
17.55%

The consensus 1-year price target stands at 13.75, with estimates ranging from a low of 13.50 to a high of 14.00.

Analyst Consensus Analysis

Upside Potential

+15.4%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

3.6% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

m

MSC Income Fund, Inc. Insider Positioning

MSIF ยท NYSE

During the last 12 months, insiders have purchased $469K worth of MSIF shares, with no selling activity reported.

3 Months

Bought

8.6K

105.67K

Sold

0

0.00

Net Activity

+106K

+$106K

3-6 Months

Bought

3.7K

49.85K

Sold

0

0.00

Net Activity

+50K

+$50K

6-9 Months

Bought

19.3K

262.57K

Sold

0

0.00

Net Activity

+263K

+$263K

9-12 Months

Bought

3.5K

50.51K

Sold

0

0.00

Net Activity

+51K

+$51K

Top Buyers

1
NJOJ

Niemann John O. Jr.

Director

15.4K sharesโ€ข6 transactions

$202K

2
HDL

Hyzak Dwayne L.

Director, Officer: Ceo, Smd

7.7K sharesโ€ข3 transactions

$104K

3
WJB

Walker Jeffrey B.

Director

4.1K sharesโ€ข3 transactions

$56K

4
MDL

Magdol David L.

Officer: President, Cio And Smd

3.7K sharesโ€ข2 transactions

$50K

5
GC

Gilbert Cory

Officer: Cfo And Treasurer

3.2K sharesโ€ข5 transactions

$43K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $469K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$106K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

5 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-
10Y-
ย 

msif Dividend History

MSIF
10Y CAGR 15%
Latest $0.03
Annual $1.44
Dividend decline trend
Last Period: 73%