Madison Square Garden Sports Corp.

Madison Square Garden Sports Corp.

MSGSยทNYSE

$380.82

-0.18%
Communication ServicesEntertainment

Madison Square Garden Sports Corp. operates as a professional sports company. The company owns and operates a portfolio of assets that consists of the New York Knickerbockers of the National Basketball Association (NBA) and the New York Rangers of the National Hockey League. Its other professional franchises include two development league teams, the Hartford Wolf Pack of the American Hockey League and the Westchester Knicks of the NBA G League. It also owns Knicks Gaming, an esports franchise that competes in the NBA 2K League, as well as a controlling interest in Counter Logic Gaming, a North American esports organization. In addition, the company operates two professional sports team performance centers, the Madison Square Garden Training Center in Greenburgh and the CLG Performance Center in Los Angeles. The company was formerly known as The Madison Square Garden Company. Madison Square Garden Sports Corp. was incorporated in 2015 and is based in New York, New York.

At a Glance

Live Snapshot
Market Cap$9.17B
EPS-0.9300
P/E Ratio-409.48
Earnings Date08/11/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -409.5).

Valuation inputs: P/E -409.5, earnings yield N/A, momentum -0.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +8.0%, ROIC +1.4%).

Profitability stack: net margin -2.2%, ROE +8.0%, ROIC +1.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +117.8%, momentum -0.2%, net margin -2.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

msgs

Madison Square Garden Sports Corp. Market vs Earnings Trajectory

MSGS ยท NYSE

Loading price and EPS data...

Madison Square Garden Sports Corp.

Madison Square Garden Sports Corp. Fair Value Envelope

MSGS ยท NYSE

Our analysis suggests that MSGS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $380.82, this represents a potential HIDDEN relative to our calculated worth for Madison Square Garden Sports Corp..

Intrinsic Value
Current Price: $380.82
3Y-144.0%
5Y-81.0%
10Y-70.0%
3Y+27.0%
5Y+72.0%
10Y-7.0%
3Y-144.0%
5Y-88.0%
10Y-71.0%
3Y-49.0%
5Y+2467.0%
10Y-27.0%
3Y-50.0%
5Y-125.0%
10Y+63.0%
3Y+13.0%
5Y+23.0%
10Y-56.0%
Madison Square Garden Sports Corp.

Madison Square Garden Sports Corp. Profit Bridge

MSGS ยท NYSE
Revenue1.04B
Cost of Goods Sold (758.34M)
Gross Profit280.88M
Operating Expenses (266.08M)
Operating Income14.81M
Interest Expense (21.65M)
Other Income/Expense-32.08M
Pretax Income-17.27M
Income Tax (5.17M)
Net Income-22.44M
Net Income
-22.44M

Profitability Analysis

Gross Margin

27.0%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

1.4%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

-2.2%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Non-operating losses: Core business is profitable but other expenses (interest, taxes, one-time items) are driving net losses. Review capital structure and non-operating items.

27.03%
Gross Profit Margin
-32%
3Y-30.0%
5Y-33.0%
10Y-20.0%
1.42%
Operating Profit Margin
-90%
3Y-86.0%
5Y-109.0%
10Y-127.0%
-2.16%
Net Profit Margin
-138%
3Y-135.0%
5Y-94.0%
10Y-69.0%
7.97%
Return on Equity
-136%
3Y-123.0%
5Y-92.0%
10Y-367.0%
-1.42%
Return on Assets
-135%
3Y-139.0%
5Y-92.0%
10Y-35.0%
1.35%
Return on Invested Capital
-83%
3Y-75.0%
5Y-112.0%
10Y-167.0%
MSGS

Madison Square Garden Sports Corp. Cash Conversion Engine

MSGS ยท NYSE
Net Income-22.44M
Depreciation & Amortization3.22M
Stock-Based Compensation17.93M
Change in Working Capital127.59M
Others17.07M
Capital Expenditures-3.62M
Free Cash Flow87.99M

Cash Flow Quality Analysis

FCF Conversion Rate

-392.1%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

4.0%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-3.0%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

+$127.59M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

msgs

Madison Square Garden Sports Corp. Funding & Solvency Profile

MSGS ยท NYSE
Cash & Cash Equivalents0.00
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets0
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
0.00

Financial Health Analysis

Working Capital

-637811000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

0% Current

msgs

Madison Square Garden Sports Corp. Street Expectations Map

MSGS ยท NYSE

Wall Street analysts project that MSGS stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 407.20, with estimates ranging from a low of 295.00 to a high of 477.00.

Lowest Target
295.00
-22.54%
Consensus Target
407.20
6.93%
Highest Target
477.00
25.26%

The consensus 1-year price target stands at 407.20, with estimates ranging from a low of 295.00 to a high of 477.00.

Analyst Consensus Analysis

Upside Potential

+6.9%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

44.7% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

1.12x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

msgs

Madison Square Garden Sports Corp. Insider Positioning

MSGS ยท NYSE

During the last 12 months, insiders have sold $1.32M worth of MSGS shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

4.1K

1.32M

Net Activity

-1.3M

-$1.32M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
DCP

Dolan Charles P

Director

4.1K sharesโ€ข1 transactions

$1.32M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $1.32M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.01%
Dividend Yield
190%
3Y+103.0%
5Y-
10Y-
ย 

msgs Dividend History

MSGS
10Y CAGR +0%
Latest $7
Annual $7
Stable dividend payments
Last Period: +0%