MP

Millrose Properties, Inc.

MRP·NYSE

$27.54

-0.18%
Real EstateREIT - Residential

Millrose Properties is a Homesite Option Purchase Platform (“HOPP'R”), an evolution of residential land banking, accelerating homebuilders' capital-efficient growth of controlled land positions. As a publicly traded Homesite Option Purchase Platform, Millrose provides investors with a unique residential real estate backed income-generating investment opportunity historically limited to institutional investors.

At a Glance

Live Snapshot
Market Cap$4.25B
EPS2.4400
P/E Ratio11.29
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

High confidence

Valuation multiple is compressed (P/E 11.3).

Valuation inputs: P/E 11.3, earnings yield +8.9%, momentum -0.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +6.5%, ROIC +5.0%).

Profitability stack: net margin +63.3%, ROE +6.5%, ROIC +5.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +36.7%, momentum -0.2%, net margin +63.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

m

Millrose Properties, Inc. Market vs Earnings Trajectory

MRP · NYSE

Loading price and EPS data...

MP

Millrose Properties, Inc. Fair Value Envelope

MRP · NYSE

Our analysis suggests that MRP has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $27.54, this represents a potential HIDDEN relative to our calculated worth for Millrose Properties, Inc..

Intrinsic Value
Current Price: $27.54
3Y-
5Y-
10Y-
3Y-
5Y-
10Y-
3Y-363.0%
5Y-363.0%
10Y-363.0%
3Y-1218.0%
5Y-1218.0%
10Y-1218.0%
3Y-1218.0%
5Y-1218.0%
10Y-1218.0%
3Y+15.0%
5Y+15.0%
10Y+15.0%
MP

Millrose Properties, Inc. Profit Bridge

MRP · NYSE
Revenue600.46M
Cost of Goods Sold (0.00)
Gross Profit600.46M
Operating Expenses (114.39M)
Operating Income486.07M
Interest Expense (91.79M)
Other Income/Expense-85.69M
Pretax Income400.37M
Income Tax (20.51M)
Net Income379.86M
Net Income
379.86M

Profitability Analysis

Gross Margin

100.0%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

80.9%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

63.3%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

5.1%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

100.00%
Gross Profit Margin
3Y-
5Y-
10Y-
80.95%
Operating Profit Margin
3Y-
5Y-
10Y-
63.26%
Net Profit Margin
3Y-
5Y-
10Y-
6.49%
Return on Equity
-236%
3Y-443.0%
5Y-443.0%
10Y-443.0%
4.10%
Return on Assets
-191%
3Y-328.0%
5Y-328.0%
10Y-328.0%
4.98%
Return on Invested Capital
-205%
3Y-367.0%
5Y-367.0%
10Y-367.0%
M

Millrose Properties, Inc. Cash Conversion Engine

MRP · NYSE
Net Income379.86M
Depreciation & Amortization20.27M
Stock-Based Compensation677.00K
Change in Working Capital3.28B
Others-24.05M
Capital Expenditures0.00
Free Cash Flow3.67B

Cash Flow Quality Analysis

FCF Conversion Rate

966.9%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

FCF Growth Trend

+500.4%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$3.28B

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

m

Millrose Properties, Inc. Funding & Solvency Profile

MRP · NYSE
Cash & Cash Equivalents49.28M
Net Receivables323.23M
Inventory0.00
Other Current Assets0.00
Total Current Assets373 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
9.57B

Financial Health Analysis

Debt-to-Equity Ratio

0.63x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

373 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

4% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

m

Millrose Properties, Inc. Street Expectations Map

MRP · NYSE

No Target Data

No analyst price targets available for mrp.

m

Millrose Properties, Inc. Insider Positioning

MRP · NYSE

During the last 12 months, insiders have purchased $5.98M worth of MRP shares, with no selling activity reported.

3 Months

Bought

202.4K

5.52M

Sold

0

0.00

Net Activity

+5.5M

+$5.52M

3-6 Months

Bought

1.0K

30.66K

Sold

0

0.00

Net Activity

+31K

+$31K

6-9 Months

Bought

13.1K

424.42K

Sold

0

0.00

Net Activity

+424K

+$424K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
RD

Richman Darren

Officer: See Remarks

195.0K shares1 transactions

$5.33M

2
BPJJ

Bartels Patrick J Jr

Director

7.5K shares1 transactions

$244K

3
GMB

Gorson Matthew B.

Director

8.0K shares3 transactions

$234K

4
LKB

Lynch Kathleen B.

Director

1.9K shares1 transactions

$59K

5
NR

Nitkin Robert

Officer: Chief Operating Officer

1.8K shares1 transactions

$49K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $5.98M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

∞:1

Perfect buy/sell ratio. Only buying activity with zero selling—the most bullish possible insider signal.

Recent Trend (3 Months)

$5.52M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

5 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

2.68%
Dividend Yield
10%
3Y-
5Y-
10Y-
 

mrp Dividend History

MRP
10Y CAGR +7%
Latest $0.76
Annual $3.31
5 year growth trend
Last Period: +1%