Molina Healthcare, Inc.

Molina Healthcare, Inc.

MOHยทNYSE

$184.82

+1.2%
HealthcareMedical - Healthcare Plans

Molina Healthcare, Inc. provides managed health care services to low-income families and individuals under the Medicaid and Medicare programs and through the state insurance marketplaces. It operates in four segments, Medicaid, Medicare, Marketplace, and Other. As of December 31, 2021, the company served the company served approximately 5.2 million members eligible for Medicaid, Medicare, and other government-sponsored healthcare programs in 18 states. The company was founded in 1980 and is headquartered in Long Beach, California.

At a Glance

Live Snapshot
Market Cap$9.63B
EPS8.9300
P/E Ratio20.70
Earnings Date07/22/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 20.7).

Valuation inputs: P/E 20.7, earnings yield +4.8%, momentum +1.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +11.6%, ROIC +7.6%).

Profitability stack: net margin +1.0%, ROE +11.6%, ROIC +7.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +73.9%, momentum +1.2%, net margin +1.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

moh

Molina Healthcare, Inc. Market vs Earnings Trajectory

MOH ยท NYSE

Loading price and EPS data...

Molina Healthcare, Inc.

Molina Healthcare, Inc. Fair Value Envelope

MOH ยท NYSE

Our analysis suggests that MOH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $184.82, this represents a potential HIDDEN relative to our calculated worth for Molina Healthcare, Inc..

Intrinsic Value
Current Price: $184.82
3Y-35.0%
5Y-22.0%
10Y+860.0%
3Y+42.0%
5Y+134.0%
10Y+156.0%
3Y-40.0%
5Y-30.0%
10Y+5800.0%
3Y-169.0%
5Y-128.0%
10Y-179.0%
3Y-193.0%
5Y-135.0%
10Y-228.0%
3Y+26.0%
5Y+63.0%
10Y+109.0%
Molina Healthcare, Inc.

Molina Healthcare, Inc. Profit Bridge

MOH ยท NYSE
Revenue45.43B
Cost of Goods Sold (41.35B)
Gross Profit4.08B
Operating Expenses (3.29B)
Operating Income781.00M
Interest Expense (192.00M)
Other Income/Expense-192.00M
Pretax Income589.00M
Income Tax (117.00M)
Net Income472.00M
Net Income
472.00M

Profitability Analysis

Gross Margin

9.0%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

1.7%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

1.0%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

19.9%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

8.97%
Gross Profit Margin
-23%
3Y-27.0%
5Y-35.0%
10Y-10.0%
1.72%
Operating Profit Margin
-59%
3Y-53.0%
5Y-69.0%
10Y-
1.04%
Net Profit Margin
-64%
3Y-58.0%
5Y-70.0%
10Y+2199.0%
11.60%
Return on Equity
-56%
3Y-57.0%
5Y-64.0%
10Y+2291.0%
3.03%
Return on Assets
-60%
3Y-53.0%
5Y-57.0%
10Y+2724.0%
7.64%
Return on Invested Capital
-53%
3Y-52.0%
5Y-54.0%
10Y+1332.0%
MOH

Molina Healthcare, Inc. Cash Conversion Engine

MOH ยท NYSE
Net Income472.00M
Depreciation & Amortization195.00M
Stock-Based Compensation47.00M
Change in Working Capital-1.29B
Others-3.00M
Capital Expenditures-101.00M
Free Cash Flow-636.00M

Cash Flow Quality Analysis

FCF Conversion Rate

-134.7%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

-18.9%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-216.9%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$1.29B

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

moh

Molina Healthcare, Inc. Funding & Solvency Profile

MOH ยท NYSE
Cash & Cash Equivalents5.31B
Net Receivables3.42B
Inventory0.00
Other Current Assets4.59B
Total Current Assets13 B
Property, Plant & Equipment300.00M
Goodwill & Intangible Assets2.09B
Long-Term Investments0.00
Other Non-Current Assets458.00M
Total Non-Current Assets758 M
Total Assets
16.39B

Financial Health Analysis

Current Ratio

1.63x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

3.02x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

5 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

81% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

moh

Molina Healthcare, Inc. Street Expectations Map

MOH ยท NYSE

Wall Street analysts project that MOH stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 172.92, with estimates ranging from a low of 124.00 to a high of 224.00.

Lowest Target
124.00
-32.91%
Consensus Target
172.92
-6.44%
Highest Target
224.00
21.20%

The consensus 1-year price target stands at 172.92, with estimates ranging from a low of 124.00 to a high of 224.00.

Analyst Consensus Analysis

Upside Potential

-6.4%

Downside risk. Current price above analyst targets indicates potential overvaluation. Exercise caution and review catalysts.

Analyst Agreement

57.8% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Risk-Reward Profile

0.64x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

moh

Molina Healthcare, Inc. Insider Positioning

MOH ยท NYSE

During the last 12 months, insiders have purchased $956K and sold $3.66M worth of MOH shares, resulting in $2.71M of net selling activity.

3 Months

Bought

0

0.00

Sold

18.9K

3.50M

Net Activity

-3.5M

-$3.50M

3-6 Months

Bought

800

100.13K

Sold

0

0.00

Net Activity

+100K

+$100K

6-9 Months

Bought

0

0.00

Sold

357

51.06K

Net Activity

-51K

-$51K

9-12 Months

Bought

5.5K

855.75K

Sold

700

107.62K

Net Activity

+748K

+$748K

Top Buyers

1
WJ

Woys James

Officer: Chief Operating Officer

5.5K sharesโ€ข1 transactions

$856K

2
ZRC

Zoretic Richard C

Director

800 sharesโ€ข1 transactions

$100K

Top Sellers

1
BJD

Barlow Jeff D.

Officer: Chief Legal Officer

17.8K sharesโ€ข1 transactions

$3.31M

2
RR

Romney Ronna

Director

1.2K sharesโ€ข2 transactions

$182K

3
HM

Hebert Maurice

Officer: Chief Accounting Officer

600 sharesโ€ข1 transactions

$115K

4
SRM

Schapiro Richard M

Director

357 sharesโ€ข1 transactions

$51K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $2.71M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.26:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Recent Trend (3 Months)

$3.50M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Selling

4 insider sellers vs. 2 buyers. More insiders selling than buying suggests cautious or negative sentiment.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

MOH has not reported any dividend yield values in the available annual periods.

ย 

moh Dividend History

MOH
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%