TM

TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029

MITNยทNYSE

$25.18

-0.53%
Real EstateREIT - Mortgage

AG Mortgage Investment Trust, Inc. is a real estate investment trust, which focuses on investing, acquiring, and managing a diversified portfolio of residential mortgage assets, other real estate-related securities and financial assets. The firm conducts its business through the following segments: Securities and Loans and Single-Family Rental Properties. Its portfolios include Agency RMBS, Residential Investments, Commercial Investments, and ABS. The company was founded on March 1, 2011 and is headquartered in New York, NY.

At a Glance

Live Snapshot
Market Cap$800.81M
EPS0.8800
P/E Ratio28.61
Earnings Date07/31/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 28.6).

Valuation inputs: P/E 28.6, earnings yield +3.5%, momentum -0.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +8.7%, ROIC +5.1%).

Profitability stack: net margin +10.3%, ROE +8.7%, ROIC +5.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +93.6%, momentum -0.5%, net margin +10.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

m

TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029 Market vs Earnings Trajectory

MITN ยท NYSE

Loading price and EPS data...

TM

TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029 Fair Value Envelope

MITN ยท NYSE

Our analysis suggests that MITN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $25.18, this represents a potential HIDDEN relative to our calculated worth for TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029.

Intrinsic Value
Current Price: $25.18
3Y-128.0%
5Y-102.0%
10Y-84.0%
3Y+216732.0%
5Y-228.0%
10Y+281.0%
3Y-192.0%
5Y-112.0%
10Y-22.0%
3Y+63.0%
5Y+83.0%
10Y-5.0%
3Y+63.0%
5Y+83.0%
10Y-5.0%
3Y+99.0%
5Y+522.0%
10Y+358.0%
TM

TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029 Profit Bridge

MITN ยท NYSE
Revenue472.69M
Cost of Goods Sold (35.71M)
Gross Profit436.98M
Operating Expenses (-13.55M)
Operating Income450.53M
Interest Expense (403.80M)
Other Income/Expense-400.98M
Pretax Income49.56M
Income Tax (888.00K)
Net Income48.67M
Net Income
48.67M

Profitability Analysis

Gross Margin

92.4%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

95.3%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

10.3%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

1.8%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

92.45%
Gross Profit Margin
-3%
3Y-8.0%
5Y-8.0%
10Y+1.0%
95.31%
Operating Profit Margin
-1%
3Y-103.0%
5Y-7.0%
10Y-29.0%
10.30%
Net Profit Margin
-24%
3Y-100.0%
5Y-91.0%
10Y-79.0%
8.68%
Return on Equity
-15%
3Y-176.0%
5Y-108.0%
10Y+267.0%
0.56%
Return on Assets
-31%
3Y-146.0%
5Y-102.0%
10Y-83.0%
5.08%
Return on Invested Capital
-91%
3Y-500.0%
5Y-107.0%
10Y+189.0%
M

TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029 Cash Conversion Engine

MITN ยท NYSE
Net Income48.67M
Depreciation & Amortization22.97M
Stock-Based Compensation712.00K
Change in Working Capital-186.00K
Others-8.41M
Capital Expenditures0.00
Free Cash Flow63.75M

Cash Flow Quality Analysis

FCF Conversion Rate

131.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

FCF Growth Trend

+14.2%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$186.00K

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

m

TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029 Funding & Solvency Profile

MITN ยท NYSE
Cash & Cash Equivalents67.72M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets68 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments8.16B
Other Non-Current Assets60.66M
Total Non-Current Assets8 B
Total Assets
8.29B

Financial Health Analysis

Current Ratio

0.08x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

14.22x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-782509000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

1% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

m

TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029 Street Expectations Map

MITN ยท NYSE

No Target Data

No analyst price targets available for mitn.

m

TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029 Insider Positioning

MITN ยท NYSE

During the last 12 months, there has been no insider trading activity reported for MITN.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

0.93%
Dividend Yield
236%
3Y-42.0%
5Y-44.0%
10Y-44.0%
ย 

mitn Dividend History

MITN
10Y CAGR 2%
Latest $0.594
Annual $2.969
Stable dividend payments
Last Period: +0%