Pediatrix Medical Group, Inc.

Pediatrix Medical Group, Inc.

MDยทNYSE

$21.84

+1.0%
HealthcareMedical - Care Facilities

Pediatrix Medical Group, Inc., together with its subsidiaries, provides newborn, maternal-fetal, pediatric cardiology, and other pediatric subspecialty care services in the United States and Puerto Rico. It offers neonatal care services, such as clinical care to babies born prematurely or with complications within specific units at hospitals through neonatal physician subspecialists, neonatal nurse practitioners, and other pediatric clinicians. The company also provides maternal-fetal care services, including inpatient and office-based clinical care to expectant mothers and unborn babies through affiliated maternal-fetal medicine subspecialists, as well as obstetricians and other clinicians, including maternal-fetal nurse practitioners, certified nurse mid-wives, ultrasonographers, and genetic counselors. In addition, it offers pediatric cardiology care services comprising inpatient and office-based pediatric cardiology care of the fetus, infant, child, and adolescent patient with congenital heart defects and acquired heart disease, as well as adults with congenital heart defects through affiliated pediatric cardiologist subspecialists and other related clinical professionals; and specialized cardiac care to the fetus, neonatal and pediatric patients. Further, the company provides other pediatric subspecialty care services through pediatric subspecialists, such as pediatric intensivists, pediatric hospitalists, pediatric surgeons, and pediatric ophthalmologists, as well as pediatric ear, nose, and throat physicians; and support services in the areas of hospitals, primarily in the pediatric emergency rooms, labor and delivery areas, and nursery and pediatric departments. As of February 17, 2022, it operated a network of approximately 2,700 physicians. The company was formerly known as MEDNAX, Inc. and changed its name to Pediatrix Medical Group, Inc. in July 2022. Pediatrix Medical Group, Inc. was founded in 1979 and is based in Sunrise, Florida.

At a Glance

Live Snapshot
Market Cap$1.79B
EPS1.9400
P/E Ratio11.26
Earnings Date08/04/2026
Pediatrix Medical Group, Inc.

Pediatrix Medical Group, Inc. Fair Value Envelope

MD ยท NYSE

Our analysis suggests that MD has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $21.84, this represents a potential HIDDEN relative to our calculated worth for Pediatrix Medical Group, Inc..

Intrinsic Value
Current Price: $21.84

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$60.9B
+ Cash & Equivalents$375.2M
Firm Value$61.3B
- Debt$660.3M
Equity Value$60.7B
/ Shares Outstanding85,877,386B
DCF Value$706
UNDERVALUED BY 3134%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$371.1M
$508.0M
$695.4M
$951.9M
$1.3B
$1.8B
$2.4B
$3.3B
$4.6B
$6.3B
Maintenance CapEx
-$5.1M
-$6.9M
-$9.5M
-$13.0M
-$17.7M
-$24.3M
-$33.3M
-$45.5M
-$62.3M
-$85.3M
Owner Earnings
$366.0M
$501.1M
$685.9M
$939.0M
$1.3B
$1.8B
$2.4B
$3.3B
$4.5B
$6.2B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$338.9M
$429.6M
$544.5M
$690.2M
$874.8M
$1.1B
$1.4B
$1.8B
$2.3B
$2.9B
Terminal Value represents 79.8% of Enterprise Value