Masco Corporation

Masco Corporation

MASยทNYSE

$69.56

+0.81%
Consumer CyclicalFurnishings, Fixtures & Appliances

Masco Corporation designs, manufactures, and distributes home improvement and building products in North America, Europe, and internationally. The company's Plumbing Products segment offers faucets, showerheads, handheld showers, valves, bath hardware and accessories, bathing units, shower bases and enclosures, sinks, toilets, acrylic tubs, shower trays, spas, exercise pools, and fitness systems; brass, copper, and composite plumbing system components; connected water products; thermoplastic solutions, extruded plastic profiles, specialized fabrications, and PEX tubing products; and other non-decorative plumbing products. This segment provides its products under the DELTA, BRIZO, PEERLESS, HANSGROHE, AXOR, KRAUS, EASY DRAIN, STEAMIST, ELITESTEAM, GINGER, NEWPORT BRASS, BRASSTECH, WALTEC, BRISTAN, HERITAGE, MIROLIN, HOT SPRING, CALDERA, FREEFLOW SPAS, FANTASY SPAS, ENDLESS POOLS, BRASSCRAFT, PLUMB SHOP, COBRA, COBRA PRO, and MASTER PLUMBER brands. Its Decorative Architectural Products segment offers paints, primers, specialty coatings, stains, and waterproofing products, as well as paint applicators and accessories; cabinet and door hardware, functional hardware, wall plates, hook and rail products, closet organization systems, and picture hanging accessories; decorative bath hardware, mirrors, and shower accessories and doors; and decorative indoor and outdoor lighting fixtures, ceiling fans, landscape lighting, and LED lighting systems. This segment provides its products under the BEHR, KILZ, WHIZZ, Elder & Jenks, LIBERTY, BRAINERD, FRANKLIN BRASS, KICHLER, and ร‰LAN brands. It sells its products to the plumbing, heating, and hardware wholesalers; home centers and online retailers; hardware stores; electrical and landscape distributors; lighting showrooms; building supply outlets; and other mass merchandisers. Masco Corporation was incorporated in 1929 and is headquartered in Livonia, Michigan.

At a Glance

Live Snapshot
Market Cap$14.03B
EPS3.8800
P/E Ratio17.93
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 17.9).

Valuation inputs: P/E 17.9, earnings yield +5.6%, momentum +0.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE -4.4%, ROIC +26.2%).

Profitability stack: net margin +10.7%, ROE -4.4%, ROIC +26.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +98.6%, momentum +0.8%, net margin +10.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

mas

Masco Corporation Market vs Earnings Trajectory

MAS ยท NYSE

Loading price and EPS data...

Masco Corporation

Masco Corporation Fair Value Envelope

MAS ยท NYSE

Our analysis suggests that MAS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $69.56, this represents a potential HIDDEN relative to our calculated worth for Masco Corporation.

Intrinsic Value
Current Price: $69.56
3Y+6.0%
5Y+28.0%
10Y+152.0%
3Y-13.0%
5Y+5.0%
10Y+3.0%
3Y-4.0%
5Y-34.0%
10Y+65.0%
3Y+22.0%
5Y+7.0%
10Y+41.0%
3Y+41.0%
5Y+3.0%
10Y+59.0%
3Y-
5Y-10.0%
10Y+1.0%
Masco Corporation

Masco Corporation Profit Bridge

MAS ยท NYSE
Revenue7.56B
Cost of Goods Sold (4.88B)
Gross Profit2.69B
Operating Expenses (1.42B)
Operating Income1.27B
Interest Expense (101.00M)
Other Income/Expense-137.00M
Pretax Income1.14B
Income Tax (277.00M)
Net Income810.00M
Net Income
810.00M

Profitability Analysis

Gross Margin

35.5%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

16.8%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

10.7%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

24.4%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

35.53%
Gross Profit Margin
-2%
3Y+14.0%
5Y-1.0%
10Y+6.0%
16.82%
Operating Profit Margin
-4%
3Y+10.0%
5Y-7.0%
10Y+14.0%
10.71%
Net Profit Margin
2%
3Y+10.0%
5Y-37.0%
10Y+60.0%
-435.48%
Return on Equity
48%
3Y+148.0%
5Y-169.0%
10Y+164.0%
15.57%
Return on Assets
-5%
3Y-4.0%
5Y-26.0%
10Y+63.0%
26.15%
Return on Invested Capital
-11%
3Y-8.0%
5Y+3.0%
10Y+38.0%
MAS

Masco Corporation Cash Conversion Engine

MAS ยท NYSE
Net Income810.00M
Depreciation & Amortization148.00M
Stock-Based Compensation0.00
Change in Working Capital-80.00M
Others80.00M
Capital Expenditures-156.00M
Free Cash Flow866.00M

Cash Flow Quality Analysis

FCF Conversion Rate

106.9%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

15.3%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-4.5%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$80.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

mas

Masco Corporation Funding & Solvency Profile

MAS ยท NYSE
Cash & Cash Equivalents388.00M
Net Receivables1.32B
Inventory1.07B
Other Current Assets0.00
Total Current Assets3 B
Property, Plant & Equipment1.18B
Goodwill & Intangible Assets816.00M
Long-Term Investments0.00
Other Non-Current Assets338.00M
Total Non-Current Assets2 B
Total Assets
5.23B

Financial Health Analysis

Current Ratio

1.75x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

192.81x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

1 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

55% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

mas

Masco Corporation Street Expectations Map

MAS ยท NYSE

Wall Street analysts project that MAS stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 82.60, with estimates ranging from a low of 72.00 to a high of 97.00.

Lowest Target
72.00
3.51%
Consensus Target
82.60
18.75%
Highest Target
97.00
39.45%

The consensus 1-year price target stands at 82.60, with estimates ranging from a low of 72.00 to a high of 97.00.

Analyst Consensus Analysis

Upside Potential

+18.8%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

30.3% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

mas

Masco Corporation Insider Positioning

MAS ยท NYSE

During the last 12 months, insiders have sold $9.33M worth of MAS shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

14.7K

937.65K

Net Activity

-938K

-$938K

3-6 Months

Bought

0

0.00

Sold

24.9K

1.91M

Net Activity

-1.9M

-$1.91M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

85.3K

6.49M

Net Activity

-6.5M

-$6.49M

Top Buyers

No buying activity

Top Sellers

1
SJ

Shah Jai

Officer: Group President

82.9K sharesโ€ข1 transactions

$6.30M

2
CKG

Cole Kenneth G.

Officer: Vp, General Counsel And Sec.

24.1K sharesโ€ข1 transactions

$1.86M

3
PLA

Payne Lisa A

Director

14.7K sharesโ€ข1 transactions

$938K

4
EHM

Eisman Heath M

Officer: Vp, Controller And Cao

3.2K sharesโ€ข2 transactions

$235K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $9.33M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$938K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

4 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.53%
Dividend Yield
9%
3Y-8.0%
5Y+126.0%
10Y+74.0%
ย 

mas Dividend History

MAS
10Y CAGR +13%
Latest $0.32
Annual $1.57
5 year growth trend
Last Period: +0%