Macy's, Inc.

Macy's, Inc.

MยทNYSE

$21.80

+0.55%
Consumer CyclicalDepartment Stores

Macy's, Inc., an omni-channel retail organization, operates stores, Websites, and mobile applications. The company sells a range of merchandise, such as apparel and accessories for men, women, and children; cosmetics; home furnishings; and other consumer goods. As of January 29, 2022, it operated 725 department stores in the District of Columbia, Puerto Rico, and Guam under the Macy's, Macy's Backstage, Market by Macy's, Bloomingdale's, Bloomingdale's The Outlet, Bloomies, and bluemercury brands. It also operates in Dubai, the United Arab Emirates, and Al Zahra, Kuwait under the license agreements. The company also operates as a beauty products and spa retailer. The company was formerly known as Federated Department Stores, Inc. and changed its name to Macy's, Inc. in June 2007. Macy's, Inc. was founded in 1830 and is based in New York, New York.

At a Glance

Live Snapshot
Market Cap$5.75B
EPS2.3700
P/E Ratio9.20
Earnings Date06/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 9.2).

Valuation inputs: P/E 9.2, earnings yield +10.9%, momentum +0.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +13.2%, ROIC +6.6%).

Profitability stack: net margin +2.8%, ROE +13.2%, ROIC +6.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +70.1%, momentum +0.6%, net margin +2.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

m

Macy's, Inc. Market vs Earnings Trajectory

M ยท NYSE
Current Price
$21.80
EPS (TTM)
$2.37

Performance Analysis

EPS Growth

-18.8%

Declining earnings warrant investigation into business challenges and competitive position.

Price-EPS Relationship

Divergent

Price is rising despite declining earningsโ€”caution advised as valuation may be stretched.

Stock Price Change

+90.4%

Over the 1Y period, stock price has increased by 90.4%.

P/E Ratio (TTM)

9.2x

Relatively low P/E may indicate undervaluation or lower growth expectations.

Key Insight

Despite declining earnings (-18.8%), the stock price has risen (+90.4%). This disconnect suggests investors may be optimistic about future turnaround, but earnings recovery is critical to sustain the valuation.

Macy's, Inc.

Macy's, Inc. Fair Value Envelope

M ยท NYSE

Our analysis suggests that M has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $21.8, this represents a potential HIDDEN relative to our calculated worth for Macy's, Inc..

Intrinsic Value
Current Price: $21.8
3Y+1381.0%
5Y-45.0%
10Y+30.0%
3Y-5.0%
5Y-11.0%
10Y-11.0%
3Y+1327.0%
5Y-44.0%
10Y+14.0%
3Y+10.0%
5Y-11.0%
10Y-11.0%
3Y+239.0%
5Y+230.0%
10Y+134.0%
3Y-
5Y-4.0%
10Y-8.0%
Macy's, Inc.

Macy's, Inc. Profit Bridge

M ยท NYSE
Revenue22.62B
Cost of Goods Sold (14.35B)
Gross Profit8.27B
Operating Expenses (7.24B)
Operating Income1.03B
Interest Expense (97.00M)
Other Income/Expense-181.00M
Pretax Income849.00M
Income Tax (207.00M)
Net Income642.00M
Net Income
642.00M

Profitability Analysis

Gross Margin

36.5%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

4.6%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

2.8%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

24.4%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

36.55%
Gross Profit Margin
-9%
3Y-10.0%
5Y-8.0%
10Y-9.0%
4.55%
Operating Profit Margin
15%
3Y+261.0%
5Y-31.0%
10Y+19.0%
2.84%
Net Profit Margin
12%
3Y+1405.0%
5Y-37.0%
10Y+27.0%
13.21%
Return on Equity
3%
3Y+1085.0%
5Y-53.0%
10Y+49.0%
3.95%
Return on Assets
11%
3Y+1327.0%
5Y-42.0%
10Y+48.0%
6.63%
Return on Invested Capital
14%
3Y+158.0%
5Y-37.0%
10Y+44.0%
M

Macy's, Inc. Cash Conversion Engine

M ยท NYSE
Net Income642.00M
Depreciation & Amortization894.00M
Stock-Based Compensation59.00M
Change in Working Capital-486.00M
Others259.00M
Capital Expenditures-373.00M
Free Cash Flow1.06B

Cash Flow Quality Analysis

FCF Conversion Rate

164.6%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

26.1%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+39.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$486.00M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

m

Macy's, Inc. Funding & Solvency Profile

M ยท NYSE
Cash & Cash Equivalents1.25B
Net Receivables628.00M
Inventory4.41B
Other Current Assets387.00M
Total Current Assets7 B
Property, Plant & Equipment6.88B
Goodwill & Intangible Assets1.25B
Long-Term Investments0.00
Other Non-Current Assets1.44B
Total Non-Current Assets8 B
Total Assets
16.24B

Financial Health Analysis

Current Ratio

1.49x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

2.34x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

2 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

41% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

m

Macy's, Inc. Street Expectations Map

M ยท NYSE

Wall Street analysts project that M stock may decline over the coming 12 months. The consensus 1-year price target stands at 18.50, with estimates ranging from a low of 9.00 to a high of 22.00.

Lowest Target
9.00
-58.72%
Consensus Target
18.50
-15.14%
Highest Target
22.00
0.92%

The consensus 1-year price target stands at 18.50, with estimates ranging from a low of 9.00 to a high of 22.00.

Analyst Consensus Analysis

Upside Potential

-15.1%

Significant downside risk. Stock trading well above analyst consensus suggests elevated valuation concerns and potential correction.

Analyst Agreement

70.3% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

0.02x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

Extreme uncertainty: Massive dispersion in price targets reflects fundamental disagreement on business trajectory. This could signal transformation, disruption, or complex valuationโ€”requires deep sector expertise and contrarian mindset.

m

Macy's, Inc. Insider Positioning

M ยท NYSE

During the last 12 months, insiders have sold $10.60M worth of M shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

204.7K

3.67M

Net Activity

-3.7M

-$3.67M

3-6 Months

Bought

0

0.00

Sold

98.5K

2.33M

Net Activity

-2.3M

-$2.33M

6-9 Months

Bought

0

0.00

Sold

162.8K

2.87M

Net Activity

-2.9M

-$2.87M

9-12 Months

Bought

0

0.00

Sold

100.0K

1.73M

Net Activity

-1.7M

-$1.73M

Top Buyers

No buying activity

Top Sellers

1
KDL

Kirgan Danielle L.

Officer: Evp, Chief Hr Officer

375.2K sharesโ€ข9 transactions

$7.14M

2
SA

Spring Antony

Director, Officer: Chairman & Ceo

136.6K sharesโ€ข5 transactions

$2.45M

3
BO

Bron Olivier

Officer: Ceo, Bloomingdale'S

28.5K sharesโ€ข4 transactions

$568K

4
GP

Griscom Paul

Officer: Svp And Controller

17.8K sharesโ€ข6 transactions

$311K

5
PTM

Preston Tracy M

Officer: Evp, Clo & Corporate Secretary

8.0K sharesโ€ข2 transactions

$143K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $10.60M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$3.67M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.89%
Dividend Yield
-6%
3Y-12.0%
5Y-
10Y-15.0%
ย 

m Dividend History

M
10Y CAGR 5%
Latest $0.192
Annual $0.7478
Stable dividend payments
Last Period: +0%