LiveWire Group, Inc.

LiveWire Group, Inc.

LVWRยทNYSE

$1.29

-7.2%
Consumer CyclicalAuto - Manufacturers

LiveWire Group, Inc. engages in the manufacturing of electric motorcycles in North America, Europe/Middle East/Africa, and Asia Pacific regions. It offers its products under the LiveWire brand name. The company has strategic partnerships with Harley-Davidson, Inc. and the KYMCO Group. LiveWire Group, Inc. was founded in 2010 and is based in Milwaukee, Wisconsin.

At a Glance

Live Snapshot
Market Cap$264.14M
EPS-0.3700
P/E Ratio-3.49
Earnings Date07/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -3.5).

Valuation inputs: P/E -3.5, earnings yield N/A, momentum -7.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -1.6%, ROIC -60.4%).

Profitability stack: net margin -2.9%, ROE -1.6%, ROIC -60.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +68.6%, momentum -7.2%, net margin -2.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

lvwr

LiveWire Group, Inc. Market vs Earnings Trajectory

LVWR ยท NYSE

Loading price and EPS data...

LiveWire Group, Inc.

LiveWire Group, Inc. Fair Value Envelope

LVWR ยท NYSE

Our analysis suggests that LVWR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.29, this represents a potential HIDDEN relative to our calculated worth for LiveWire Group, Inc..

Intrinsic Value
Current Price: $1.29
3Y-20.0%
5Y-23.0%
10Y+6.0%
3Y-45.0%
5Y-17.0%
10Y+27.0%
3Y-5.0%
5Y-3.0%
10Y+33.0%
3Y-40.0%
5Y-
10Y-23.0%
3Y-45.0%
5Y+1.0%
10Y-25.0%
3Y-58.0%
5Y+183.0%
10Y+224.0%
LiveWire Group, Inc.

LiveWire Group, Inc. Profit Bridge

LVWR ยท NYSE
Revenue25.67M
Cost of Goods Sold (30.11M)
Gross Profit-4.43M
Operating Expenses (71.05M)
Operating Income-75.48M
Interest Expense (255.00K)
Other Income/Expense559.00K
Pretax Income-74.92M
Income Tax (189.00K)
Net Income-75.11M
Net Income
-75.11M

Profitability Analysis

Gross Margin

-17.3%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

-294.0%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-292.6%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

-17.27%
Gross Profit Margin
-64%
3Y-378.0%
5Y-79.0%
10Y+214.0%
-294.03%
Operating Profit Margin
-29%
3Y+62.0%
5Y+18.0%
10Y+2.0%
-292.59%
Net Profit Margin
-17%
3Y+74.0%
5Y+16.0%
10Y+5.0%
-163.19%
Return on Equity
100%
3Y+534.0%
5Y-96.0%
10Y-37.0%
-51.30%
Return on Assets
-19%
3Y+129.0%
5Y-66.0%
10Y-59.0%
-60.37%
Return on Invested Capital
-35%
3Y+127.0%
5Y-86.0%
10Y-69.0%
LVWR

LiveWire Group, Inc. Cash Conversion Engine

LVWR ยท NYSE
Net Income-75.11M
Depreciation & Amortization10.14M
Stock-Based Compensation4.94M
Change in Working Capital2.75M
Others3.70M
Capital Expenditures-3.81M
Free Cash Flow-57.36M

Cash Flow Quality Analysis

FCF Conversion Rate

76.4%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

-7.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+43.7%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$2.75M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

lvwr

LiveWire Group, Inc. Funding & Solvency Profile

LVWR ยท NYSE
Cash & Cash Equivalents67.50M
Net Receivables3.12M
Inventory14.22M
Other Current Assets2.96M
Total Current Assets88 M
Property, Plant & Equipment27.21M
Goodwill & Intangible Assets9.07M
Long-Term Investments0.00
Other Non-Current Assets3.54M
Total Non-Current Assets31 M
Total Assets
127.62M

Financial Health Analysis

Current Ratio

4.29x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

3.51x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

67 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

69% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Mixed signals: Strong short-term liquidity provides comfort, but high overall leverage requires careful monitoring of debt servicing capabilities and refinancing risk.

lvwr

LiveWire Group, Inc. Street Expectations Map

LVWR ยท NYSE

Wall Street analysts project that LVWR stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 7.50, with estimates ranging from a low of 7.50 to a high of 7.50.

Lowest Target
7.50
481.40%
Consensus Target
7.50
481.40%
Highest Target
7.50
481.40%

The consensus 1-year price target stands at 7.50, with estimates ranging from a low of 7.50 to a high of 7.50.

Analyst Consensus Analysis

Upside Potential

+481.4%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

lvwr

LiveWire Group, Inc. Insider Positioning

LVWR ยท NYSE

During the last 12 months, insiders have sold $2.02M worth of LVWR shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

4.2K

16.89K

Net Activity

-17K

-$17K

9-12 Months

Bought

0

0.00

Sold

295.2K

2.00M

Net Activity

-2.0M

-$2.00M

Top Buyers

No buying activity

Top Sellers

1
DK

Donnez Karim

Officer: Chief Executive Officer

133.8K sharesโ€ข3 transactions

$840K

2
GJL

Garcia John L

Director

106.6K sharesโ€ข2 transactions

$740K

3
MT

Maraj Tralisa

Officer: Chief Financial Officer

25.0K sharesโ€ข1 transactions

$215K

4
GK

Gruner Kjell

Director

19.0K sharesโ€ข1 transactions

$123K

5
BJ

Bekefy Jon

Officer: Head Of Global Sales & Mktg.

12.3K sharesโ€ข2 transactions

$83K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $2.02M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

No Dividend Yield Data

LVWR has not reported any dividend yield values in the available annual periods.

ย 

lvwr Dividend History

LVWR
10Y CAGR +0%
Latest $0.2
Annual $0.2
Stable dividend payments
Last Period: +0%