LVWR - NYSE

LiveWire Group, Inc.

LVWR·NYSE

$1.29

-7.2%

Consumer CyclicalAuto - Manufacturers

LiveWire Group, Inc. engages in the manufacturing of electric motorcycles in North America, Europe/Middle East/Africa, and Asia Pacific regions. It offers its products under the LiveWire brand name. The company has strategic partnerships with Harley-Davidson, Inc. and the KYMCO Group. LiveWire Group, Inc. was founded in 2010 and is based in Milwaukee, Wisconsin.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$264.14M

EPS-0.3700

P/E Ratio-3.49

Earnings Date07/23/2026

lvwr

Stock Based Compensation

Last Annual Value

4.94M

3-Year CAGR

132%

5-Year CAGR

92%

10-Year CAGR

47%

Adjust for Inflation

LiveWire Group, Inc. Competitors Analysis of Stock Based Compensation

LVWR · NYSE

Company	Stock Based Compensation	CAGR 3Y	CAGR 5Y	CAGR 10Y
LiveWire Group, Inc. NYSE:LVWR	4.94M	-17.9%	44.4%	N/A
Fox Factory Holding Corp. NASDAQ:FOXF	14.27M	-4.7%	0.5%	8.7%
Aeva Technologies, Inc. NASDAQ:AEVA	21.84M	-2.6%	-0.4%	N/A
Biglari Holdings Inc. NYSE:BH	0.00	N/A	N/A	N/A
Cannae Holdings, Inc. NYSE:CNNE	19.00M	75.7%	51.3%	31.8%
SES AI Corporation NYSE:SES	10.97M	-19.0%	19.1%	N/A
Gentherm Incorporated NASDAQ:THRM	12.30M	1.9%	-3.3%	3.0%
G-III Apparel Group, Ltd. NASDAQ:GIII	0.00	N/A	N/A	N/A
LGI Homes, Inc. NASDAQ:LGIH	6.00M	-12.4%	-15.1%	5.9%

LiveWire Group, Inc. Fair Value Envelope

LVWR · NYSE

Our analysis suggests that LVWR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.29, this represents a potential HIDDEN relative to our calculated worth for LiveWire Group, Inc..

HIDDEN

Intrinsic Value

Current Price: $1.29

Related Guides

Blog Categories

Continue your LVWR research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.