LVWR - NYSE

LiveWire Group, Inc.

LVWR·NYSE

$1.29

-7.2%

Consumer CyclicalAuto - Manufacturers

LiveWire Group, Inc. engages in the manufacturing of electric motorcycles in North America, Europe/Middle East/Africa, and Asia Pacific regions. It offers its products under the LiveWire brand name. The company has strategic partnerships with Harley-Davidson, Inc. and the KYMCO Group. LiveWire Group, Inc. was founded in 2010 and is based in Milwaukee, Wisconsin.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$264.14M

EPS-0.3700

P/E Ratio-3.49

Earnings Date07/23/2026

lvwr

Total Non-Current Liabilities

Last Annual Value

77.71M

3-Year CAGR

94%

5-Year CAGR

39%

10-Year CAGR

28%

Adjust for Inflation

LiveWire Group, Inc. Competitors Analysis of Total Non-Current Liabilities

LVWR · NYSE

Company	Total Non-Current Liabilities	CAGR 3Y	CAGR 5Y	CAGR 10Y
LiveWire Group, Inc. NYSE:LVWR	77.71M	77.0%	40.9%	N/A
Fox Factory Holding Corp. NASDAQ:FOXF	741.40M	-2.5%	13.6%	27.8%
Aeva Technologies, Inc. NASDAQ:AEVA	130.62M	131.4%	72.6%	N/A
Biglari Holdings Inc. NYSE:BH	369.71M	38.6%	17.7%	-1.8%
Cannae Holdings, Inc. NYSE:CNNE	200.10M	-9.5%	-11.5%	-4.1%
SES AI Corporation NYSE:SES	33.73M	7.0%	-34.1%	N/A
Gentherm Incorporated NASDAQ:THRM	271.80M	0.9%	31.8%	3.7%
G-III Apparel Group, Ltd. NASDAQ:GIII	304.83M	-25.9%	-15.6%	N/A
LGI Homes, Inc. NASDAQ:LGIH	1.81B	8.5%	15.7%	16.3%

LiveWire Group, Inc. Fair Value Envelope

LVWR · NYSE

Our analysis suggests that LVWR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.29, this represents a potential HIDDEN relative to our calculated worth for LiveWire Group, Inc..

HIDDEN

Intrinsic Value

Current Price: $1.29

Related Guides

Blog Categories

Continue your LVWR research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.