Local Bounti Corporation

Local Bounti Corporation

LOCL·NYSE

$3.03

-8.9%
Consumer DefensiveAgricultural Farm Products

Local Bounti Corporation grows fresh greens and herbs in the United States. It produces lettuce, herbs, and loose-leaf lettuce. The company sells its products to food retailers and food service distributors. Local Bounti Corporation was founded in 2018 and is headquartered in Hamilton, Montana.

At a Glance

Live Snapshot
Market Cap$67.88M
EPS-14.1400
P/E Ratio-0.20
Earnings Date11/13/2025

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -0.2).

Valuation inputs: P/E -0.2, earnings yield N/A, momentum -8.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +1.2%, ROIC -15.0%).

Profitability stack: net margin -3.1%, ROE +1.2%, ROIC -15.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +123.5%, momentum -8.9%, net margin -3.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

locl

Local Bounti Corporation Market vs Earnings Trajectory

LOCL · NYSE

Loading price and EPS data...

Local Bounti Corporation

Local Bounti Corporation Fair Value Envelope

LOCL · NYSE

Our analysis suggests that LOCL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.03, this represents a potential HIDDEN relative to our calculated worth for Local Bounti Corporation.

Intrinsic Value
Current Price: $3.03
3Y+67.0%
5Y+221.0%
10Y+221.0%
3Y+5878.0%
5Y-
10Y-
3Y+114.0%
5Y+3420.0%
10Y+3420.0%
3Y+35.0%
5Y+2318.0%
10Y+2318.0%
3Y+120.0%
5Y+2152.0%
10Y+2152.0%
3Y+197.0%
5Y+7170.0%
10Y+7170.0%
Local Bounti Corporation

Local Bounti Corporation Profit Bridge

LOCL · NYSE
Revenue38.14M
Cost of Goods Sold (34.05M)
Gross Profit4.09M
Operating Expenses (63.06M)
Operating Income-58.97M
Interest Expense (58.92M)
Other Income/Expense-60.93M
Pretax Income-119.90M
Income Tax (0.00)
Net Income-119.90M
Net Income
-119.90M

Profitability Analysis

Gross Margin

10.7%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

-154.6%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-314.4%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

10.72%
Gross Profit Margin
33%
3Y-67.0%
5Y-
10Y-
-154.62%
Operating Profit Margin
-64%
3Y-98.0%
5Y-
10Y-
-314.39%
Net Profit Margin
-30%
3Y-96.0%
5Y-
10Y-
119.31%
Return on Equity
-115%
3Y-316.0%
5Y-189.0%
10Y-189.0%
-28.01%
Return on Assets
-14%
3Y-28.0%
5Y-52.0%
10Y-52.0%
-15.01%
Return on Invested Capital
-55%
3Y-58.0%
5Y-77.0%
10Y-77.0%
LOCL

Local Bounti Corporation Cash Conversion Engine

LOCL · NYSE
Net Income-119.90M
Depreciation & Amortization18.87M
Stock-Based Compensation3.35M
Change in Working Capital8.79M
Others61.83M
Capital Expenditures-82.45M
Free Cash Flow-109.52M

Cash Flow Quality Analysis

FCF Conversion Rate

91.3%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

-304.7%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+44.0%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$8.79M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

locl

Local Bounti Corporation Funding & Solvency Profile

LOCL · NYSE
Cash & Cash Equivalents12.71M
Net Receivables2.42M
Inventory6.82M
Other Current Assets2.17M
Total Current Assets24 M
Property, Plant & Equipment362.09M
Goodwill & Intangible Assets31.41M
Long-Term Investments0.00
Other Non-Current Assets133.00K
Total Non-Current Assets362 M
Total Assets
417.76M

Financial Health Analysis

Current Ratio

1.69x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Working Capital

10 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

6% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

locl

Local Bounti Corporation Street Expectations Map

LOCL · NYSE

No Target Data

No analyst price targets available for locl.

locl

Local Bounti Corporation Insider Positioning

LOCL · NYSE

During the last 12 months, insiders have sold $679K worth of LOCL shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

5.0K

11.51K

Net Activity

-12K

-$12K

6-9 Months

Bought

0

0.00

Sold

121.5K

356.79K

Net Activity

-357K

-$357K

9-12 Months

Bought

0

0.00

Sold

129.6K

310.94K

Net Activity

-311K

-$311K

Top Buyers

1
SCR

Schwab Charles R.

10 Percent Owner

0 shares1 transactions

$0

Top Sellers

1
VK

Valiasek Kathleen

Officer: President, Ceo And Cfo

173.3K shares3 transactions

$462K

2
HCM

Hurlbert Craig M.

Director, Officer: Executive Chairman

74.8K shares2 transactions

$199K

3
NM

Nordby Matthew

Director

8.0K shares8 transactions

$19K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $679K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

3 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
 

locl Dividend History

LOCL
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%