Labcorp Holdings Inc.

Labcorp Holdings Inc.

LHยทNYSE

$258.92

+0.47%
HealthcareMedical - Diagnostics & Research

Labcorp Holdings, Inc. provides laboratory services to help doctors, hospitals, pharmaceutical companies, researchers and patients make clear and confident decisions. The company was founded on April 16, 2024 and is headquartered in Burlington, NC.

At a Glance

Live Snapshot
Market Cap$21.23B
EPS10.5400
P/E Ratio24.57
Earnings Date07/23/2026
Labcorp Holdings Inc.

Labcorp Holdings Inc. Fair Value Envelope

LH ยท NYSE

Our analysis suggests that LH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $258.92, this represents a potential HIDDEN relative to our calculated worth for Labcorp Holdings Inc..

Intrinsic Value
Current Price: $258.92

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$49.1B
+ Cash & Equivalents$532.3M
Firm Value$49.6B
- Debt$7.2B
Equity Value$42.4B
/ Shares Outstanding82,900,000B
DCF Value$512
UNDERVALUED BY 98%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.8B
$2.0B
$2.2B
$2.4B
$2.6B
$2.9B
$3.2B
$3.5B
$3.9B
$4.3B
Maintenance CapEx
-$95.6M
-$105.2M
-$115.8M
-$127.4M
-$140.2M
-$154.3M
-$169.8M
-$186.9M
-$205.7M
-$226.4M
Owner Earnings
$1.7B
$1.9B
$2.1B
$2.3B
$2.5B
$2.8B
$3.0B
$3.3B
$3.7B
$4.0B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.6B
$1.6B
$1.6B
$1.7B
$1.7B
$1.7B
$1.8B
$1.8B
$1.8B
$1.9B
Terminal Value represents 64.9% of Enterprise Value