Levi Strauss & Co.

Levi Strauss & Co.

LEVIยทNYSE

$22.62

-0.75%
Consumer CyclicalApparel - Manufacturers

Levi Strauss & Co. operates as an apparel company. The company designs, markets, and sells jeans, casual and dress pants, activewear, tops, shorts, skirts, dresses, jackets, footwear, and related accessories for men, women, and children in the Americas, Europe, and Asia. It also sells its products under the Levi's, Dockers, Signature by Levi Strauss & Co., and Denizen brands. In addition, the company licenses Levi's and Dockers trademarks for various product categories, including footwear, belts, wallets and bags, outerwear, sweaters, dress shirts, kids wear, sleepwear, and hosiery. Further, it sells its products through third-party retailers, such as department stores, specialty retailers, third-party e-commerce sites, and franchisees who operate brand-dedicated stores; and directly to consumers through various formats, including company-operated mainline and outlet stores, company-operated e-commerce sites, and select shop-in-shops located in department stores, and other third-party retail locations. The company also operates approximately 3,100 brand-dedicated stores and shop-in-shops. The company was founded in 1853 and is headquartered in San Francisco, California.

At a Glance

Live Snapshot
Market Cap$8.91B
EPS1.4600
P/E Ratio15.49
Earnings Date07/09/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 15.5).

Valuation inputs: P/E 15.5, earnings yield +6.5%, momentum -0.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +25.4%, ROIC +10.6%).

Profitability stack: net margin +9.2%, ROE +25.4%, ROIC +10.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +66.7%, momentum -0.7%, net margin +9.2%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

levi

Levi Strauss & Co. Market vs Earnings Trajectory

LEVI ยท NYSE

Loading price and EPS data...

Levi Strauss & Co.

Levi Strauss & Co. Fair Value Envelope

LEVI ยท NYSE

Our analysis suggests that LEVI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $22.62, this represents a potential HIDDEN relative to our calculated worth for Levi Strauss & Co..

Intrinsic Value
Current Price: $22.62
3Y+2.0%
5Y-556.0%
10Y+92.0%
3Y+2.0%
5Y+41.0%
10Y+38.0%
3Y+2.0%
5Y-555.0%
10Y+99.0%
3Y+139.0%
5Y+16.0%
10Y+78.0%
3Y-932.0%
5Y-4.0%
10Y+59.0%
3Y+13.0%
5Y+21.0%
10Y+129.0%
Levi Strauss & Co.

Levi Strauss & Co. Profit Bridge

LEVI ยท NYSE
Revenue6.28B
Cost of Goods Sold (2.40B)
Gross Profit3.88B
Operating Expenses (3.20B)
Operating Income677.60M
Interest Expense (48.60M)
Other Income/Expense-43.60M
Pretax Income634.00M
Income Tax (132.00M)
Net Income578.10M
Net Income
578.10M

Profitability Analysis

Gross Margin

61.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

10.8%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

9.2%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

20.8%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

61.73%
Gross Profit Margin
3%
3Y+7.0%
5Y+17.0%
10Y+21.0%
10.79%
Operating Profit Margin
160%
3Y+3.0%
5Y-664.0%
10Y+6.0%
9.20%
Net Profit Margin
178%
3Y-
5Y-422.0%
10Y+44.0%
25.37%
Return on Equity
137%
3Y-15.0%
5Y-359.0%
10Y-49.0%
8.44%
Return on Assets
156%
3Y-10.0%
5Y-475.0%
10Y-13.0%
10.57%
Return on Invested Capital
92%
3Y-20.0%
5Y-906.0%
10Y-28.0%
LEVI

Levi Strauss & Co. Cash Conversion Engine

LEVI ยท NYSE
Net Income502.00M
Depreciation & Amortization206.30M
Stock-Based Compensation81.60M
Change in Working Capital-141.60M
Others-86.20M
Capital Expenditures-221.40M
Free Cash Flow324.30M

Cash Flow Quality Analysis

FCF Conversion Rate

64.6%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

40.6%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-51.7%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$141.60M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

levi

Levi Strauss & Co. Funding & Solvency Profile

LEVI ยท NYSE
Cash & Cash Equivalents716.60M
Net Receivables728.90M
Inventory1.12B
Other Current Assets248.00M
Total Current Assets3 B
Property, Plant & Equipment1.82B
Goodwill & Intangible Assets476.00M
Long-Term Investments0.00
Other Non-Current Assets539.20M
Total Non-Current Assets2 B
Total Assets
6.57B

Financial Health Analysis

Current Ratio

1.58x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

1.98x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

1 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

44% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

levi

Levi Strauss & Co. Street Expectations Map

LEVI ยท NYSE

Wall Street analysts project that LEVI stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 27.75, with estimates ranging from a low of 25.00 to a high of 33.00.

Lowest Target
25.00
10.52%
Consensus Target
27.75
22.68%
Highest Target
33.00
45.89%

The consensus 1-year price target stands at 27.75, with estimates ranging from a low of 25.00 to a high of 33.00.

Analyst Consensus Analysis

Upside Potential

+22.7%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

28.8% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

levi

Levi Strauss & Co. Insider Positioning

LEVI ยท NYSE

During the last 12 months, insiders have sold $23.74M worth of LEVI shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

783.2K

17.63M

Net Activity

-17.6M

-$17.63M

3-6 Months

Bought

0

0.00

Sold

49.3K

1.07M

Net Activity

-1.1M

-$1.07M

6-9 Months

Bought

0

0.00

Sold

204.3K

4.92M

Net Activity

-4.9M

-$4.92M

9-12 Months

Bought

0

0.00

Sold

5.2K

112.65K

Net Activity

-113K

-$113K

Top Buyers

No buying activity

Top Sellers

1
HRD

Haas Robert D.

10 Percent Owner

505.8K sharesโ€ข5 transactions

$11.19M

2
SHJ

Singh Harmit J

Officer: Evp & Chief Fin. & Growth Ofc.

231.8K sharesโ€ข2 transactions

$5.39M

3
PEHJFF

Peter E. Haas Jr. Family Fund

10 Percent Owner

154.3K sharesโ€ข2 transactions

$3.73M

4
HME

Haas Margaret E.

10 Percent Owner

52.3K sharesโ€ข2 transactions

$1.26M

5
HK

Hillman Karyn

Officer: Evp And Chief Product Officer

38.9K sharesโ€ข1 transactions

$892K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $23.74M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$17.63M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.64%
Dividend Yield
2%
3Y-6.0%
5Y+277.0%
10Y-10.0%
ย 

levi Dividend History

LEVI
10Y CAGR 1%
Latest $0.14
Annual $0.69
Stable dividend payments
Last Period: +0%