Leggett & Platt, Incorporated

Leggett & Platt, Incorporated

LEGยทNYSE

$9.83

-0.31%
Consumer CyclicalFurnishings, Fixtures & Appliances

Leggett & Platt, Incorporated designs, manufactures, and markets engineered components and products worldwide. It operates through three segments: Bedding Products; Specialized Products; and Furniture, Flooring & Textile Products. The company offers steel rods, drawn wires, foam chemicals and additives, innersprings, specialty foams, private label finished mattresses, mattress foundations, wire forms for mattress foundations, adjustable beds, industrial sewing and quilting machines, and mattress packaging and glue drying equipment, as well as machines to produce innersprings for industrial users of steel rods and wires, manufacturers of finished bedding, big box and e-commerce retailers, bedding brands and mattress retailers, department stores, and home improvement centers. It also provides mechanical and pneumatic lumbar support and massage systems for automotive seating; seat suspension systems, motors and actuators, and cables; titanium, nickel, and stainless-steel tubing, formed tubes, tube assemblies, and flexible joint components for fluid conveyance systems; and engineered hydraulic cylinders to automobile OEMs and Tier 1 suppliers, aerospace OEMs and suppliers, and mobile equipment OEMs. In addition, the company offers steel mechanisms and motion hardware for reclining chairs, sofas, sleeper sofas and lift chairs; springs and seat suspensions; components and private label finished goods for soft seating; and bases, columns, back rests, casters, and frames, as well as control devices for chairs. Further, it offers carpet cushion and hard surface flooring underlayment, structural fabrics, and geo components to manufacturers of upholstered and office furniture, flooring retailers and distributors, contractors, landscapers, road construction companies, retailers, government agencies, and mattress and furniture producers, as well as manufacturers of packaging, filtration, and draperies. The company was founded in 1883 and is based in Carthage, Missouri.

At a Glance

Live Snapshot
Market Cap$1.34B
EPS1.7000
P/E Ratio6.47
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 6.5).

Valuation inputs: P/E 6.5, earnings yield +15.5%, momentum -0.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +23.0%, ROIC +6.9%).

Profitability stack: net margin +5.8%, ROE +23.0%, ROIC +6.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +71.1%, momentum -0.3%, net margin +5.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

leg

Leggett & Platt, Incorporated Market vs Earnings Trajectory

LEG ยท NYSE

Loading price and EPS data...

Leggett & Platt, Incorporated

Leggett & Platt, Incorporated Fair Value Envelope

LEG ยท NYSE

Our analysis suggests that LEG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $9.83, this represents a potential HIDDEN relative to our calculated worth for Leggett & Platt, Incorporated.

Intrinsic Value
Current Price: $9.83
3Y-25.0%
5Y-9.0%
10Y-39.0%
3Y-21.0%
5Y-5.0%
10Y+8.0%
3Y-24.0%
5Y-7.0%
10Y-39.0%
3Y-23.0%
5Y-44.0%
10Y-39.0%
3Y-18.0%
5Y-48.0%
10Y-34.0%
3Y-32.0%
5Y-26.0%
10Y+19.0%
Leggett & Platt, Incorporated

Leggett & Platt, Incorporated Profit Bridge

LEG ยท NYSE
Revenue4.06B
Cost of Goods Sold (3.33B)
Gross Profit727.90M
Operating Expenses (488.30M)
Operating Income239.60M
Interest Expense (66.30M)
Other Income/Expense50.10M
Pretax Income289.70M
Income Tax (54.30M)
Net Income235.40M
Net Income
235.40M

Profitability Analysis

Gross Margin

18.0%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

5.9%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

5.8%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

18.7%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

17.95%
Gross Profit Margin
5%
3Y-5.0%
5Y-15.0%
10Y-25.0%
5.91%
Operating Profit Margin
19%
3Y-37.0%
5Y-39.0%
10Y-51.0%
5.80%
Net Profit Margin
-150%
3Y-4.0%
5Y-2.0%
10Y-44.0%
23.02%
Return on Equity
-131%
3Y+22.0%
5Y+26.0%
10Y-35.0%
6.66%
Return on Assets
-148%
3Y+11.0%
5Y+25.0%
10Y-49.0%
6.92%
Return on Invested Capital
-9%
3Y-20.0%
5Y-17.0%
10Y-53.0%
LEG

Leggett & Platt, Incorporated Cash Conversion Engine

LEG ยท NYSE
Net Income235.40M
Depreciation & Amortization120.90M
Stock-Based Compensation0.00
Change in Working Capital83.30M
Others-81.20M
Capital Expenditures-57.20M
Free Cash Flow281.00M

Cash Flow Quality Analysis

FCF Conversion Rate

119.4%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

16.9%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+25.4%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$83.30M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

leg

Leggett & Platt, Incorporated Funding & Solvency Profile

LEG ยท NYSE
Cash & Cash Equivalents510.50M
Net Receivables487.10M
Inventory663.30M
Other Current Assets86.10M
Total Current Assets2 B
Property, Plant & Equipment2.36B
Goodwill & Intangible Assets834.80M
Long-Term Investments0.00
Other Non-Current Assets-1.42B
Total Non-Current Assets937 M
Total Assets
3.52B

Financial Health Analysis

Current Ratio

2.33x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.97x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

998 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

50% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

leg

Leggett & Platt, Incorporated Street Expectations Map

LEG ยท NYSE

Wall Street analysts project that LEG stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 12.00, with estimates ranging from a low of 12.00 to a high of 12.00.

Lowest Target
12.00
22.08%
Consensus Target
12.00
22.08%
Highest Target
12.00
22.08%

The consensus 1-year price target stands at 12.00, with estimates ranging from a low of 12.00 to a high of 12.00.

Analyst Consensus Analysis

Upside Potential

+22.1%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

leg

Leggett & Platt, Incorporated Insider Positioning

LEG ยท NYSE

During the last 12 months, insiders have purchased $672 worth of LEG shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

90

672.00

Sold

0

0.00

Net Activity

+672

+$672

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
TTM

Trent Tammy M

Officer: Svp - Chief Accounting Officer

90 sharesโ€ข1 transactions

$672

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $672 net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

1 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Unanimous insider buying: Zero selling combined with active buying is rare and typically very bullish. Insiders appear to see significant upside with limited downside risk.

0.49%
Dividend Yield
12%
3Y-63.0%
5Y-42.0%
10Y-19.0%
ย 

leg Dividend History

LEG
10Y CAGR 17%
Latest $0.05
Annual $0.2
Stable dividend payments
Last Period: +0%