Leidos Holdings, Inc.

Leidos Holdings, Inc.

LDOSยทNYSE

$124.35

-2.6%
TechnologyInformation Technology Services

Leidos Holdings, Inc., together with its subsidiaries, provides services and solutions in the defense, intelligence, civil, and health markets in the United States and internationally. It operates through three segments: Defense Solutions, Civil, and Health. The Defense Solutions segment offers national security solutions and systems for air, land, sea, space, and cyberspace for the U.S. Intelligence Community, the Department of Defense, the National Aeronautics and Space Administration, military services, and government agencies of U.S. allies abroad, as well as other federal and commercial customers in the national security industry. Its solutions include technology, large-scale systems, command and control platforms, data analytics, logistics, and cybersecurity solutions, as well as intelligence analysis and operations support services to critical missions. The Civil segment provides systems integration services to air navigation service providers, including the federal aviation administration, the En route automation modernization, advanced technology oceanic procedure, time based flow management, terminal flight data management, geo-7, and future flight services, as well as enterprise-information display systems; and security detection and automation services. It also offers information technology (IT) solutions in cloud computing, mobility, application modernization, DevOps, data center, network modernization, asset management, help desk operations, and digital workplace enablement; and environment, energy, and infrastructure services. The Health segment offers solutions to federal and commercial customers responsible for health and well-being of people worldwide, including health information management, managed health, digital transformation, and life sciences research and development services. Leidos Holdings, Inc. was founded in 1969 and is headquartered in Reston, Virginia.

At a Glance

Live Snapshot
Market Cap$15.64B
EPS11.2200
P/E Ratio11.08
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 11.1).

Valuation inputs: P/E 11.1, earnings yield +9.0%, momentum -2.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +29.6%, ROIC +15.0%).

Profitability stack: net margin +8.5%, ROE +29.6%, ROIC +15.0%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +63.2%, momentum -2.6%, net margin +8.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ldos

Leidos Holdings, Inc. Market vs Earnings Trajectory

LDOS ยท NYSE

Loading price and EPS data...

Leidos Holdings, Inc.

Leidos Holdings, Inc. Fair Value Envelope

LDOS ยท NYSE

Our analysis suggests that LDOS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $124.35, this represents a potential HIDDEN relative to our calculated worth for Leidos Holdings, Inc..

Intrinsic Value
Current Price: $124.35
3Y+674.0%
5Y+124.0%
10Y+191.0%
3Y+11.0%
5Y+19.0%
10Y+68.0%
3Y+632.0%
5Y+113.0%
10Y+151.0%
3Y+50.0%
5Y+77.0%
10Y+128.0%
3Y+70.0%
5Y+90.0%
10Y+134.0%
3Y+3.0%
5Y+8.0%
10Y+48.0%
Leidos Holdings, Inc.

Leidos Holdings, Inc. Profit Bridge

LDOS ยท NYSE
Revenue17.17B
Cost of Goods Sold (14.14B)
Gross Profit3.03B
Operating Expenses (925.94M)
Operating Income2.11B
Interest Expense (203.00M)
Other Income/Expense-204.00M
Pretax Income1.90B
Income Tax (441.18M)
Net Income1.46B
Net Income
1.46B

Profitability Analysis

Gross Margin

17.7%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

12.3%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

8.5%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

23.2%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

17.66%
Gross Profit Margin
5%
3Y+22.0%
5Y+25.0%
10Y+46.0%
12.27%
Operating Profit Margin
12%
3Y+62.0%
5Y+51.0%
10Y+107.0%
8.48%
Net Profit Margin
13%
3Y+78.0%
5Y+66.0%
10Y+145.0%
29.62%
Return on Equity
4%
3Y+86.0%
5Y+82.0%
10Y+281.0%
10.79%
Return on Assets
13%
3Y+106.0%
5Y+115.0%
10Y+304.0%
15.00%
Return on Invested Capital
8%
3Y+78.0%
5Y+81.0%
10Y+234.0%
LDOS

Leidos Holdings, Inc. Cash Conversion Engine

LDOS ยท NYSE
Net Income1.45B
Depreciation & Amortization290.00M
Stock-Based Compensation95.00M
Change in Working Capital-480.00M
Others28.00M
Capital Expenditures-125.00M
Free Cash Flow1.62B

Cash Flow Quality Analysis

FCF Conversion Rate

112.2%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

7.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+30.7%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$480.00M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

ldos

Leidos Holdings, Inc. Funding & Solvency Profile

LDOS ยท NYSE
Cash & Cash Equivalents457.00M
Net Receivables3.03B
Inventory336.00M
Other Current Assets582.00M
Total Current Assets4 B
Property, Plant & Equipment966.00M
Goodwill & Intangible Assets9.09B
Long-Term Investments0.00
Other Non-Current Assets896.00M
Total Non-Current Assets2 B
Total Assets
15.39B

Financial Health Analysis

Current Ratio

1.40x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

2.04x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

1 B

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

29% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

ldos

Leidos Holdings, Inc. Street Expectations Map

LDOS ยท NYSE

Wall Street analysts project that LDOS stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 194.83, with estimates ranging from a low of 165.00 to a high of 215.00.

Lowest Target
165.00
32.69%
Consensus Target
194.83
56.68%
Highest Target
215.00
72.90%

The consensus 1-year price target stands at 194.83, with estimates ranging from a low of 165.00 to a high of 215.00.

Analyst Consensus Analysis

Upside Potential

+56.7%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

25.7% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

ldos

Leidos Holdings, Inc. Insider Positioning

LDOS ยท NYSE

During the last 12 months, insiders have sold $8.36M worth of LDOS shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

3.4K

501.02K

Net Activity

-501K

-$501K

3-6 Months

Bought

0

0.00

Sold

5.3K

993.22K

Net Activity

-993K

-$993K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

38.6K

6.87M

Net Activity

-6.9M

-$6.87M

Top Buyers

No buying activity

Top Sellers

1
HSE

Hull Stephen Edward

Officer: Sector President

32.9K sharesโ€ข3 transactions

$5.85M

2
PEA

Porter Elizabeth A

Officer: Sector President

7.2K sharesโ€ข3 transactions

$1.30M

3
MGS

May Gary Stephen

Director

3.5K sharesโ€ข2 transactions

$553K

4
SRE

Stevens Roy E

Officer: Sector President

2.7K sharesโ€ข1 transactions

$493K

5
DGR

Dahlberg Gregory R

Director

952 sharesโ€ข1 transactions

$169K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $8.36M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$501K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.30%
Dividend Yield
32%
3Y-25.0%
5Y-18.0%
10Y-54.0%
ย 

ldos Dividend History

LDOS
10Y CAGR 29%
Latest $0.43
Annual $2.09
Stable dividend payments
Last Period: +0%