LCI Industries

LCI Industries

LCIIยทNYSE

$106.78

-0.0094%
Consumer CyclicalAuto - Recreational Vehicles

LCI Industries, together with its subsidiaries, manufactures and supplies components for the manufacturers of recreational vehicles (RVs) and adjacent industries in the United States and internationally. It operates in two segments, Original Equipment Manufacturers (OEM) and Aftermarket. The OEM segment manufactures and distributes a range of engineered components, such as steel chassis and related components; axles and suspension solutions; slide-out mechanisms and solutions; thermoformed bath, kitchen, and other products; vinyl, aluminum, and frameless windows; manual, electric, and hydraulic stabilizer and leveling systems; entry, luggage, patio, and ramp doors; furniture and mattresses; electric and manual entry steps; awnings and awning accessories; towing products; truck accessories; electronic components; appliances; air conditioners; televisions and sound systems; and other accessories. This segment serves OEMs of RVs and adjacent industries, including buses; trailers used to haul boats, livestock, equipment, and other cargo; trucks; boats; trains; manufactured homes; and modular housing, as well as travel trailers, fifth-wheel travel trailers, folding camping trailers, and truck campers. The Aftermarket segment supplies various components of RV and adjacent industries to retail dealers, wholesale distributors, and service centers. This segment also sells replacement glass and awnings to fulfill insurance claims; and biminis, covers, buoys, and fenders to the marine industry. The company was formerly known as Drew Industries Incorporated and changed its name to LCI Industries in December 2016. LCI Industries was incorporated in 1984 and is based in Elkhart, Indiana.

At a Glance

Live Snapshot
Market Cap$2.59B
EPS7.5900
P/E Ratio14.07
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 14.1).

Valuation inputs: P/E 14.1, earnings yield +7.1%, momentum -0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +13.8%, ROIC +7.5%).

Profitability stack: net margin +4.6%, ROE +13.8%, ROIC +7.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +57.2%, momentum -0.0%, net margin +4.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

lcii

LCI Industries Market vs Earnings Trajectory

LCII ยท NYSE

Loading price and EPS data...

LCI Industries

LCI Industries Fair Value Envelope

LCII ยท NYSE

Our analysis suggests that LCII has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $106.78, this represents a potential HIDDEN relative to our calculated worth for LCI Industries.

Intrinsic Value
Current Price: $106.78
3Y-51.0%
5Y+20.0%
10Y+44.0%
3Y-21.0%
5Y+47.0%
10Y+146.0%
3Y-52.0%
5Y+19.0%
10Y+45.0%
3Y-45.0%
5Y+43.0%
10Y+63.0%
3Y-41.0%
5Y+60.0%
10Y+75.0%
3Y-2.0%
5Y+38.0%
10Y+304.0%
LCI Industries

LCI Industries Profit Bridge

LCII ยท NYSE
Revenue4.12B
Cost of Goods Sold (3.14B)
Gross Profit980.29M
Operating Expenses (700.37M)
Operating Income279.92M
Interest Expense (35.71M)
Other Income/Expense-24.85M
Pretax Income255.07M
Income Tax (66.82M)
Net Income188.25M
Net Income
188.25M

Profitability Analysis

Gross Margin

23.8%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

6.8%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

4.6%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

26.2%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

23.78%
Gross Profit Margin
1%
3Y-3.0%
5Y-6.0%
10Y-7.0%
6.79%
Operating Profit Margin
16%
3Y-36.0%
5Y-15.0%
10Y-43.0%
4.57%
Net Profit Margin
20%
3Y-40.0%
5Y-19.0%
10Y-41.0%
13.83%
Return on Equity
34%
3Y-52.0%
5Y-21.0%
10Y-41.0%
5.93%
Return on Assets
20%
3Y-51.0%
5Y-14.0%
10Y-64.0%
7.51%
Return on Invested Capital
15%
3Y-48.0%
5Y-14.0%
10Y-63.0%
LCII

LCI Industries Cash Conversion Engine

LCII ยท NYSE
Net Income188.25M
Depreciation & Amortization121.23M
Stock-Based Compensation22.69M
Change in Working Capital-24.22M
Others7.14M
Capital Expenditures-52.64M
Free Cash Flow278.33M

Cash Flow Quality Analysis

FCF Conversion Rate

147.9%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

15.9%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-15.1%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$24.22M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

lcii

LCI Industries Funding & Solvency Profile

LCII ยท NYSE
Cash & Cash Equivalents142.24M
Net Receivables376.11M
Inventory834.45M
Other Current Assets67.09M
Total Current Assets1 B
Property, Plant & Equipment691.78M
Goodwill & Intangible Assets1.01B
Long-Term Investments0.00
Other Non-Current Assets99.09M
Total Non-Current Assets791 M
Total Assets
3.22B

Financial Health Analysis

Current Ratio

2.91x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.32x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

932 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

44% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

lcii

LCI Industries Street Expectations Map

LCII ยท NYSE

Wall Street analysts project that LCII stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 148.60, with estimates ranging from a low of 135.00 to a high of 164.00.

Lowest Target
135.00
26.43%
Consensus Target
148.60
39.16%
Highest Target
164.00
53.59%

The consensus 1-year price target stands at 148.60, with estimates ranging from a low of 135.00 to a high of 164.00.

Analyst Consensus Analysis

Upside Potential

+39.2%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

19.5% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

lcii

LCI Industries Insider Positioning

LCII ยท NYSE

During the last 12 months, insiders have sold $13.14M worth of LCII shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

90.0K

13.14M

Net Activity

-13.1M

-$13.14M

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
LJ

Lippert Jason

Director, Officer: President , Ceo

50.0K sharesโ€ข3 transactions

$7.26M

2
SRR

Smith Ryan Richard

Officer: Group President - N.A.

20.0K sharesโ€ข1 transactions

$2.96M

3
SJ

Schnur Jamie

Officer: Group President - Aftermarket

20.0K sharesโ€ข2 transactions

$2.92M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $13.14M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

3 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.75%
Dividend Yield
-21%
3Y-22.0%
5Y+32.0%
10Y+7.0%
ย 

lcii Dividend History

LCII
10Y CAGR +14%
Latest $1.15
Annual $5.75
5 year growth trend
Last Period: +0%