CS Disco, Inc.

CS Disco, Inc.

LAWยทNYSE

$3.88

-8.7%
TechnologySoftware - Application

CS Disco, Inc., a legal technology company, provides cloud-native and artificial intelligence-powered legal solutions for ediscovery, legal document review, and case management for enterprises, law firms, legal services providers, and governments. The company offers DISCO Ediscovery, a solution that automates ediscovery process and saves legal departments from manual tasks associated with collecting, processing, enriching, searching, reviewing, analyzing, producing, and using enterprise data that is at issue in legal matters. It also provides DISCO Review, an AI-powered document review solution, which consistently delivers legal document reviews; and DISCO Case Builder, a solution that allows legal professionals to collaborate with teams to build a compelling case by offering a single place to search, organize, and review witness testimony and other legal data. The company's tools are used in various legal matters comprising litigation, investigation, compliance, and diligence. CS Disco, Inc. was founded in 2012 and is headquartered in Austin, Texas.

At a Glance

Live Snapshot
Market Cap$248.84M
EPS-0.7200
P/E Ratio-5.39
Earnings Date08/05/2026
CS Disco, Inc.

CS Disco, Inc. Fair Value Envelope

LAW ยท NYSE

Our analysis suggests that LAW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $3.88, this represents a potential HIDDEN relative to our calculated worth for CS Disco, Inc..

Intrinsic Value
Current Price: $3.88

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$13.4M
+ Cash & Equivalents$19.7M
Firm Value$6.3M
- Debt$0
Equity Value$6.3M
/ Shares Outstanding62,491,594B
DCF Value$0
OVERVALUED BY 97%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$7.5M
-$3.7M
-$1.9M
-$933.5K
-$466.8K
-$233.4K
-$116.7K
-$58.3K
-$29.2K
-$14.6K
Maintenance CapEx
-$305.3K
-$152.7K
-$76.3K
-$38.2K
-$19.1K
-$9.5K
-$4.8K
-$2.4K
-$1.2K
-$596
Owner Earnings
-$7.8M
-$3.9M
-$1.9M
-$971.7K
-$485.8K
-$242.9K
-$121.5K
-$60.7K
-$30.4K
-$15.2K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$7.2M
-$3.3M
-$1.5M
-$714.2K
-$330.6K
-$153.1K
-$70.9K
-$32.8K
-$15.2K
-$7.0K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.