Ladder Capital Corp

Ladder Capital Corp

LADRยทNYSE

$10.00

-1.8%
Financial ServicesFinancial - Mortgages

The Loans segment originates conduit first mortgage loans that are secured by cash-flowing commercial real estate; and originates and invests in balance sheet first mortgage loans secured by commercial real estate properties that are undergoing transition, including lease-up, sell-out, and renovation or repositioning. It also invests in note purchase financings, subordinated debt, mezzanine debt, and other structured finance products related to commercial real estate. The Securities segment invests in commercial mortgage-backed securities and the U.S. Agency Securities. This segment also invests in corporate bonds and equity securities. The Real Estate segment owns and invests in a portfolio of commercial and residential real estate properties, such as leased properties, office buildings, student housing portfolios, hotels, industrial buildings, shopping center, and condominium units. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. Ladder Capital Corp was founded in 2008 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$1.28B
EPS0.5100
P/E Ratio19.61
Earnings Date07/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 19.6).

Valuation inputs: P/E 19.6, earnings yield +5.1%, momentum -1.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +4.3%, ROIC +35.5%).

Profitability stack: net margin +16.4%, ROE +4.3%, ROIC +35.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +71.3%, momentum -1.8%, net margin +16.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ladr

Ladder Capital Corp Market vs Earnings Trajectory

LADR ยท NYSE

Loading price and EPS data...

Ladder Capital Corp

Ladder Capital Corp Fair Value Envelope

LADR ยท NYSE

Our analysis suggests that LADR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10, this represents a potential HIDDEN relative to our calculated worth for Ladder Capital Corp.

Intrinsic Value
Current Price: $10
3Y-55.0%
5Y-492.0%
10Y-53.0%
3Y-28.0%
5Y+251.0%
10Y+46.0%
3Y-55.0%
5Y-544.0%
10Y-4.0%
3Y-18.0%
5Y-22.0%
10Y-79.0%
3Y-18.0%
5Y-18.0%
10Y-78.0%
3Y-13.0%
5Y-12.0%
10Y-8.0%
Ladder Capital Corp

Ladder Capital Corp Profit Bridge

LADR ยท NYSE
Revenue392.30M
Cost of Goods Sold (110.77M)
Gross Profit281.54M
Operating Expenses (38.17M)
Operating Income243.37M
Interest Expense (174.92M)
Other Income/Expense-176.18M
Pretax Income67.19M
Income Tax (3.49M)
Net Income64.18M
Net Income
64.18M

Profitability Analysis

Gross Margin

71.8%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

62.0%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

16.4%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

5.2%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

71.77%
Gross Profit Margin
-7%
3Y-9.0%
5Y+44.0%
10Y-2.0%
62.04%
Operating Profit Margin
-5%
3Y-7.0%
5Y-2968.0%
10Y+8.0%
16.36%
Net Profit Margin
-23%
3Y-37.0%
5Y-227.0%
10Y-34.0%
4.33%
Return on Equity
-39%
3Y-53.0%
5Y-562.0%
10Y-37.0%
1.25%
Return on Assets
-44%
3Y-48.0%
5Y-607.0%
10Y+4.0%
35.54%
Return on Invested Capital
-112%
3Y-110.0%
5Y-173482.0%
10Y+1264.0%
LADR

Ladder Capital Corp Cash Conversion Engine

LADR ยท NYSE
Net Income63.70M
Depreciation & Amortization30.70M
Stock-Based Compensation20.33M
Change in Working Capital-19.38M
Others-10.36M
Capital Expenditures0.00
Free Cash Flow87.02M

Cash Flow Quality Analysis

FCF Conversion Rate

136.6%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

FCF Growth Trend

-35.0%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$19.38M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

ladr

Ladder Capital Corp Funding & Solvency Profile

LADR ยท NYSE
Cash & Cash Equivalents51.57M
Net Receivables17.84M
Inventory0.00
Other Current Assets-15.12M
Total Current Assets54 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets775.72M
Long-Term Investments5.45B
Other Non-Current Assets-691.70M
Total Non-Current Assets5 B
Total Assets
5.61B

Financial Health Analysis

Current Ratio

0.04x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

2.88x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-1448366000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

1% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

ladr

Ladder Capital Corp Street Expectations Map

LADR ยท NYSE

Wall Street analysts project that LADR stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 13.00, with estimates ranging from a low of 13.00 to a high of 13.00.

Lowest Target
13.00
30.00%
Consensus Target
13.00
30.00%
Highest Target
13.00
30.00%

The consensus 1-year price target stands at 13.00, with estimates ranging from a low of 13.00 to a high of 13.00.

Analyst Consensus Analysis

Upside Potential

+30.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

ladr

Ladder Capital Corp Insider Positioning

LADR ยท NYSE

During the last 12 months, insiders have purchased $52K and sold $1.57M worth of LADR shares, resulting in $1.52M of net selling activity.

3 Months

Bought

0

0.00

Sold

35.0K

358.92K

Net Activity

-359K

-$359K

3-6 Months

Bought

5.0K

51.60K

Sold

0

0.00

Net Activity

+52K

+$52K

6-9 Months

Bought

59

636.00

Sold

19.5K

212.15K

Net Activity

-212K

-$212K

9-12 Months

Bought

0

0.00

Sold

91.4K

1.00M

Net Activity

-1.0M

-$1.00M

Top Buyers

1
HB

Harris Brian

Director, Officer: Chief Executive Officer

5.0K sharesโ€ข1 transactions

$52K

2
EAV

Esposito Anthony Vincent

Officer: Chief Accounting Officer

59 sharesโ€ข1 transactions

$636

Top Sellers

1
AMD

Alexander Mark David

Director

91.4K sharesโ€ข3 transactions

$1.00M

2
PR

Perelman Robert

Officer: Head Of Asset Management

35.0K sharesโ€ข2 transactions

$359K

3
SJB

Steiner Jeffrey B

Director

19.5K sharesโ€ข1 transactions

$212K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $1.52M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.03:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$359K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Selling

3 insider sellers vs. 2 buyers. More insiders selling than buying suggests cautious or negative sentiment.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

2.49%
Dividend Yield
20%
3Y-3.0%
5Y+39.0%
10Y+11.0%
ย 

ladr Dividend History

LADR
10Y CAGR 2%
Latest $0.23
Annual $1.15
Stable dividend payments
Last Period: +0%