Loews Corporation

Loews Corporation

LยทNYSE

$104.46

+0.61%
Financial ServicesInsurance - Property & Casualty

Loews Corporation provides commercial property and casualty insurance in the United States and internationally. The company offers specialty insurance products, such as management and professional liability, and other coverage products; surety and fidelity bonds; property insurance products that include property, marine and boiler, and machinery coverages; and casualty insurance products, such as workers' compensation, general and product liability, and commercial auto and umbrella coverages. It also provides loss-sensitive insurance programs; and warranty, risk management, information, and claims administration services. The company markets its insurance products and services through independent agents, brokers, and managing general underwriters. In addition, the company is involved in the transportation and storage of natural gas and natural gas liquids(NGLs), and hydrocarbons through natural gas pipelines covering approximately 13,615 miles of interconnected pipelines; 450 miles of NGL pipelines in Louisiana and Texas; 14 underground storage fields with an aggregate gas capacity of approximately 213 billion cubic feet of natural gas; and eleven salt dome caverns and related brine infrastructure for providing brine supply services. Further, the company operates a chain of 26 hotels; and develops, manufactures, and markets a range of extrusion blow-molded and injection molded plastic containers for customers in the pharmaceutical, dairy, household chemicals, food/nutraceuticals, industrial/specialty chemicals, and water and beverage/juice segments, as well as manufactures commodity and differentiated plastic resins from recycled plastic materials. Loews Corporation was incorporated in 1969 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$21.49B
EPS7.9700
P/E Ratio13.11
Earnings Date08/03/2026
Loews Corporation

Loews Corporation Fair Value Envelope

L ยท NYSE

Our analysis suggests that L has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $104.46, this represents a potential HIDDEN relative to our calculated worth for Loews Corporation.

Intrinsic Value
Current Price: $104.46

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$123.8B
+ Cash & Equivalents$495.0M
Firm Value$124.3B
- Debt$9.5B
Equity Value$114.8B
/ Shares Outstanding206,659,567B
DCF Value$556
UNDERVALUED BY 432%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$3.7B
$4.2B
$4.7B
$5.3B
$6.0B
$6.8B
$7.6B
$8.6B
$9.7B
$11.0B
Maintenance CapEx
-$130.7M
-$147.4M
-$166.3M
-$187.7M
-$211.7M
-$238.9M
-$269.6M
-$304.1M
-$343.2M
-$387.2M
Owner Earnings
$3.6B
$4.0B
$4.5B
$5.1B
$5.8B
$6.5B
$7.4B
$8.3B
$9.4B
$10.6B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$3.3B
$3.5B
$3.6B
$3.8B
$3.9B
$4.1B
$4.3B
$4.5B
$4.7B
$4.9B
Terminal Value represents 67.3% of Enterprise Value