Kennedy-Wilson Holdings, Inc.

Kennedy-Wilson Holdings, Inc.

KWยทNYSE

$11.02

+0.23%
Real EstateReal Estate - Services

Kennedy-Wilson Holdings, Inc., together with its subsidiaries, operates as a real estate investment company. The company owns, operates, and invests in real estate both on its own and through its investment management platform. It focuses on multifamily and office properties located in the Western United States, the United Kingdom, Ireland, Spain, Italy, and Japan. As of December 31, 2021, the company had ownership interests in 10,460 multifamily units, 4.9 million square feet of office space, 3.4 million square feet of retail and industrial space, and one hotel. It is also involved in the development, redevelopment, and entitlement of real estate properties. The company was founded in 1977 and is headquartered in Beverly Hills, California.

At a Glance

Live Snapshot
Market Cap$1.53B
EPS-0.2800
P/E Ratio-39.34
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -39.3).

Valuation inputs: P/E -39.3, earnings yield N/A, momentum +0.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +0.3%, ROIC +0.5%).

Profitability stack: net margin +0.9%, ROE +0.3%, ROIC +0.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +76.2%, momentum +0.2%, net margin +0.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

kw

Kennedy-Wilson Holdings, Inc. Market vs Earnings Trajectory

KW ยท NYSE

Loading price and EPS data...

Kennedy-Wilson Holdings, Inc.

Kennedy-Wilson Holdings, Inc. Fair Value Envelope

KW ยท NYSE

Our analysis suggests that KW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $11.015, this represents a potential HIDDEN relative to our calculated worth for Kennedy-Wilson Holdings, Inc..

Intrinsic Value
Current Price: $11.015
3Y-160.0%
5Y-142.0%
10Y-2900.0%
3Y-7.0%
5Y+10.0%
10Y-29.0%
3Y-95.0%
5Y-96.0%
10Y-16.0%
3Y+1052.0%
5Y-3108.0%
10Y+268.0%
3Y-344.0%
5Y-251.0%
10Y-137.0%
3Y-20.0%
5Y-10.0%
10Y-14.0%
Kennedy-Wilson Holdings, Inc.

Kennedy-Wilson Holdings, Inc. Profit Bridge

KW ยท NYSE
Revenue501.00M
Cost of Goods Sold (406.90M)
Gross Profit94.10M
Operating Expenses (41.90M)
Operating Income52.20M
Interest Expense (239.60M)
Other Income/Expense-14.80M
Pretax Income37.40M
Income Tax (13.60M)
Net Income4.70M
Net Income
4.70M

Profitability Analysis

Gross Margin

18.8%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

10.4%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

0.9%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

36.4%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

18.78%
Gross Profit Margin
29%
3Y+651.0%
5Y-72.0%
10Y-71.0%
10.42%
Operating Profit Margin
-29%
3Y+1.0%
5Y-
10Y-47.0%
0.94%
Net Profit Margin
-115%
3Y-95.0%
5Y-96.0%
10Y+18.0%
0.31%
Return on Equity
-115%
3Y-94.0%
5Y-95.0%
10Y-43.0%
0.07%
Return on Assets
-115%
3Y-94.0%
5Y-95.0%
10Y-3.0%
0.55%
Return on Invested Capital
-55%
3Y+1.0%
5Y-
10Y-66.0%
KW

Kennedy-Wilson Holdings, Inc. Cash Conversion Engine

KW ยท NYSE
Net Income4.70M
Depreciation & Amortization133.00M
Stock-Based Compensation0.00
Change in Working Capital-49.60M
Others290.90M
Capital Expenditures-66.60M
Free Cash Flow312.40M

Cash Flow Quality Analysis

FCF Conversion Rate

6646.8%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

17.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+508.4%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$49.60M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

kw

Kennedy-Wilson Holdings, Inc. Funding & Solvency Profile

KW ยท NYSE
Cash & Cash Equivalents184.60M
Net Receivables71.30M
Inventory0.00
Other Current Assets-12.00M
Total Current Assets256 M
Property, Plant & Equipment72.30M
Goodwill & Intangible Assets39.10M
Long-Term Investments6.42B
Other Non-Current Assets51.10M
Total Non-Current Assets7 B
Total Assets
6.85B

Financial Health Analysis

Current Ratio

0.37x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

3.40x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-436200000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

4% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

kw

Kennedy-Wilson Holdings, Inc. Street Expectations Map

KW ยท NYSE

No Target Data

No analyst price targets available for kw.

kw

Kennedy-Wilson Holdings, Inc. Insider Positioning

KW ยท NYSE

During the last 12 months, there has been no insider trading activity reported for KW.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Neutral

No insider trading activity reported. This could indicate blackout periods, lack of conviction, or regulatory restrictions.

Insider Participation

No Activity

No insider trading activity reported from any insiders in the past year.

1.84%
Dividend Yield
-10%
3Y-3.0%
5Y+40.0%
10Y+119.0%
ย 

kw Dividend History

KW
10Y CAGR 2%
Latest $0.12
Annual $0.6
Stable dividend payments
Last Period: +0%