Klaviyo, Inc.

Klaviyo, Inc.

KVYOยทNYSE

$15.70

-15%
TechnologySoftware - Infrastructure

Klaviyo, Inc., a technology company that provides a software-as-a-service platform to enable its customers to send the right messages at the right time across email, short message service (SMS), and push notifications. The company offers Klaviyo, a marketing automation platform that sends personalized and targeted messages. Its products include email marketing solution to track every click and purchase to optimize campaigns; SMS, a text marketing solution for ecommerce growth and retention; and mobile push solution that reaches customers directly on their lock screen with mobile push notifications. The company also provides Review solution to get the product reviews; and a customer data platform that helps store, analyze, and use data at scale. It serves individuals, small and medium enterprises, and companies in North America, Western Europe, Canada, the United Kingdom, Australia, and New Zealand. The was incorporated in 2012 and is based in Boston, Massachusetts.

At a Glance

Live Snapshot
Market Cap$4.70B
EPS-0.1100
P/E Ratio-142.73
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -142.7).

Valuation inputs: P/E -142.7, earnings yield N/A, momentum -14.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -2.6%, ROIC -5.1%).

Profitability stack: net margin -2.6%, ROE -2.6%, ROIC -5.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +24.3%, momentum -14.5%, net margin -2.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

kvyo

Klaviyo, Inc. Market vs Earnings Trajectory

KVYO ยท NYSE

Loading price and EPS data...

Klaviyo, Inc.

Klaviyo, Inc. Fair Value Envelope

KVYO ยท NYSE

Our analysis suggests that KVYO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $15.7, this represents a potential HIDDEN relative to our calculated worth for Klaviyo, Inc..

Intrinsic Value
Current Price: $15.7
3Y-45.0%
5Y-66.0%
10Y-66.0%
3Y+161.0%
5Y+325.0%
10Y+325.0%
3Y-35.0%
5Y-60.0%
10Y-60.0%
3Y-1026.0%
5Y-1059.0%
10Y-1059.0%
3Y-553.0%
5Y-613.0%
10Y-613.0%
3Y+151.0%
5Y+240.0%
10Y+240.0%
Klaviyo, Inc.

Klaviyo, Inc. Profit Bridge

KVYO ยท NYSE
Revenue1.23B
Cost of Goods Sold (312.52M)
Gross Profit921.50M
Operating Expenses (989.25M)
Operating Income-67.76M
Interest Expense (0.00)
Other Income/Expense37.24M
Pretax Income-30.52M
Income Tax (1.25M)
Net Income-31.77M
Net Income
-31.77M

Profitability Analysis

Gross Margin

74.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-5.5%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-2.6%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

74.67%
Gross Profit Margin
-2%
3Y+2.0%
5Y+5.0%
10Y+5.0%
-5.49%
Operating Profit Margin
-39%
3Y-53.0%
5Y-80.0%
10Y-80.0%
-2.57%
Net Profit Margin
-48%
3Y-75.0%
5Y-91.0%
10Y-91.0%
-2.65%
Return on Equity
-41%
3Y-156.0%
5Y-175.0%
10Y-175.0%
-2.01%
Return on Assets
-45%
3Y-74.0%
5Y-88.0%
10Y-88.0%
-5.12%
Return on Invested Capital
-33%
3Y-48.0%
5Y-74.0%
10Y-74.0%
KVYO

Klaviyo, Inc. Cash Conversion Engine

KVYO ยท NYSE
Net Income-31.77M
Depreciation & Amortization18.60M
Stock-Based Compensation162.03M
Change in Working Capital-37.62M
Others109.83M
Capital Expenditures-28.46M
Free Cash Flow189.54M

Cash Flow Quality Analysis

FCF Conversion Rate

-596.6%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

13.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+27.4%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$37.62M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

kvyo

Klaviyo, Inc. Funding & Solvency Profile

KVYO ยท NYSE
Cash & Cash Equivalents984.59M
Net Receivables72.30M
Inventory0.00
Other Current Assets89.60M
Total Current Assets1 B
Property, Plant & Equipment180.59M
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets196.53M
Total Non-Current Assets377 M
Total Assets
1.52B

Financial Health Analysis

Current Ratio

4.23x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.32x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

875 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

75% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

kvyo

Klaviyo, Inc. Street Expectations Map

KVYO ยท NYSE

Wall Street analysts project that KVYO stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 31.38, with estimates ranging from a low of 25.00 to a high of 37.00.

Lowest Target
25.00
59.24%
Consensus Target
31.38
99.87%
Highest Target
37.00
135.67%

The consensus 1-year price target stands at 31.38, with estimates ranging from a low of 25.00 to a high of 37.00.

Analyst Consensus Analysis

Upside Potential

+99.9%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

38.2% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

kvyo

Klaviyo, Inc. Insider Positioning

KVYO ยท NYSE

During the last 12 months, insiders have purchased $300K and sold $582.59M worth of KVYO shares, resulting in $582.29M of net selling activity.

3 Months

Bought

0

0.00

Sold

1.6M

27.68M

Net Activity

-27.7M

-$27.68M

3-6 Months

Bought

16.3K

300.31K

Sold

1.3M

33.67M

Net Activity

-33.4M

-$33.37M

6-9 Months

Bought

0

0.00

Sold

5.1M

158.18M

Net Activity

-158.2M

-$158.18M

9-12 Months

Bought

0

0.00

Sold

11.6M

363.05M

Net Activity

-363.1M

-$363.05M

Top Buyers

1
CJ

Ceran Jennifer

Director

16.3K sharesโ€ข1 transactions

$300K

Top Sellers

1
SPLP

Summit Partners L P

10 Percent Owner

15.5M sharesโ€ข4 transactions

$485.20M

2
BA

Bialecki Andrew

Director, 10 Percent Owner, Officer: Co-Chief Executive Officer

3.8M sharesโ€ข31 transactions

$90.33M

3
WA

Whalen Amanda

Officer: Chief Financial Officer

104.7K sharesโ€ข11 transactions

$2.60M

4
EL

Edmond Landon

Officer: Chief Legal Officer

73.1K sharesโ€ข6 transactions

$1.82M

5
HE

Hallen Ed

Director, 10 Percent Owner:

31.3K sharesโ€ข3 transactions

$977K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $582.29M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$27.68M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

KVYO has not reported any dividend yield values in the available annual periods.

ย 

kvyo Dividend History

KVYO
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%