Kronos Worldwide, Inc.

Kronos Worldwide, Inc.

KROยทNYSE

$6.86

-3.0%
Basic MaterialsChemicals - Specialty

Kronos Worldwide, Inc. produces and markets titanium dioxide pigments (TiO2) in Europe, North America, the Asia Pacific, and internationally. The company produces TiO2 in two crystalline forms, rutile and anatase to impart whiteness, brightness, opacity, and durability for various products, including paints, coatings, plastics, paper, fibers, and ceramics, as well as for various specialty products, such as inks, foods, and cosmetics. It also produces ilmenite, a raw material used directly as a feedstock by sulfate-process TiO2 plants; iron-based chemicals, which are used as treatment and conditioning agents for industrial effluents and municipal wastewater, as well as in the manufacture of iron pigments, cement, and agricultural products; specialty chemicals for use in the formulation of pearlescent pigments, and production of electroceramic capacitors for cell phones and other electronic devices, as well as for use in pearlescent pigments, natural gas pipe, and other specialty applications. In addition, the company provides technical services for its products. It sells its products under the KRONOS brand through agents and distributors to paint, plastics, decorative laminate, and paper manufacturers. The company was founded in 1916 and is headquartered in Dallas, Texas. Kronos Worldwide, Inc. operates as a subsidiary of Valhi, Inc.

At a Glance

Live Snapshot
Market Cap$789.26M
EPS-0.9600
P/E Ratio-7.15
Earnings Date08/05/2026
Kronos Worldwide, Inc.

Kronos Worldwide, Inc. Fair Value Envelope

KRO ยท NYSE

Our analysis suggests that KRO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.86, this represents a potential HIDDEN relative to our calculated worth for Kronos Worldwide, Inc..

Intrinsic Value
Current Price: $6.86

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$5.2M
+ Cash & Equivalents$37.0M
Firm Value$31.8M
- Debt$577.3M
Equity Value-$545.5M
/ Shares Outstanding115,053,116B
DCF Value-$5
OVERVALUED BY 169%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.3M
$625.0K
$312.5K
$156.3K
$78.1K
$39.1K
$19.5K
$9.8K
$4.9K
$2.4K
Maintenance CapEx
-$4.3M
-$2.1M
-$1.1M
-$536.3K
-$268.1K
-$134.1K
-$67.0K
-$33.5K
-$16.8K
-$8.4K
Owner Earnings
-$3.0M
-$1.5M
-$760.0K
-$380.0K
-$190.0K
-$95.0K
-$47.5K
-$23.8K
-$11.9K
-$5.9K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$2.8M
-$1.3M
-$603.3K
-$279.3K
-$129.3K
-$59.9K
-$27.7K
-$12.8K
-$5.9K
-$2.8K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.