Kosmos Energy Ltd.

Kosmos Energy Ltd.

KOSยทNYSE

$2.99

+0.67%
EnergyOil & Gas Exploration & Production

Kosmos Energy Ltd., a deep-water independent oil and gas exploration and production company, focuses along the Atlantic Margins. The company's primary assets include production offshore Ghana, Equatorial Guinea, and the U.S. Gulf of Mexico, as well as a gas development offshore Mauritania and Senegal. It also maintains a proven basin exploration program. The company was founded in 2003 and is headquartered in Dallas, Texas.

At a Glance

Live Snapshot
Market Cap$1.45B
EPS-1.4700
P/E Ratio-2.03
Earnings Date08/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -2.0).

Valuation inputs: P/E -2.0, earnings yield N/A, momentum +0.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -1.3%, ROIC -6.4%).

Profitability stack: net margin -53.9%, ROE -1.3%, ROIC -6.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +88.7%, momentum +0.7%, net margin -53.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

kos

Kosmos Energy Ltd. Market vs Earnings Trajectory

KOS ยท NYSE

Loading price and EPS data...

Kosmos Energy Ltd.

Kosmos Energy Ltd. Fair Value Envelope

KOS ยท NYSE

Our analysis suggests that KOS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $2.99, this represents a potential HIDDEN relative to our calculated worth for Kosmos Energy Ltd..

Intrinsic Value
Current Price: $2.99
3Y-394.0%
5Y+44.0%
10Y+99.0%
3Y-42.0%
5Y+61.0%
10Y+318.0%
3Y-409.0%
5Y+70.0%
10Y+147.0%
3Y-88.0%
5Y-32.0%
10Y+157.0%
3Y-156.0%
5Y-2.0%
10Y-63.0%
3Y+3.0%
5Y+21.0%
10Y+41.0%
Kosmos Energy Ltd.

Kosmos Energy Ltd. Profit Bridge

KOS ยท NYSE
Revenue1.30B
Cost of Goods Sold (1.49B)
Gross Profit-191.45M
Operating Expenses (79.48M)
Operating Income-270.93M
Interest Expense (60.10M)
Other Income/Expense-363.65M
Pretax Income-634.58M
Income Tax (65.20M)
Net Income-699.79M
Net Income
-699.79M

Profitability Analysis

Gross Margin

-14.8%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

-20.9%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-53.9%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Critical situation: Negative gross margins indicate fundamental business model issues. The company loses money on every saleโ€”immediate strategic changes required.

-14.75%
Gross Profit Margin
-136%
3Y-125.0%
5Y+484.0%
10Y-190.0%
-20.88%
Operating Profit Margin
-174%
3Y-142.0%
5Y-
10Y-75.0%
-53.92%
Net Profit Margin
-576%
3Y-634.0%
5Y+5.0%
10Y-41.0%
-132.39%
Return on Equity
-937%
3Y-560.0%
5Y+42.0%
10Y+404.0%
-14.90%
Return on Assets
-517%
3Y-401.0%
5Y+40.0%
10Y+75.0%
-6.36%
Return on Invested Capital
-217%
3Y-135.0%
5Y-
10Y-23.0%
KOS

Kosmos Energy Ltd. Cash Conversion Engine

KOS ยท NYSE
Net Income-699.79M
Depreciation & Amortization564.66M
Stock-Based Compensation27.95M
Change in Working Capital0.00
Others247.92M
Capital Expenditures-314.41M
Free Cash Flow-180.40M

Cash Flow Quality Analysis

FCF Conversion Rate

25.8%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

234.6%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+29.4%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$0.00

Neutral working capital impact. Changes in current assets and liabilities balanced out.

kos

Kosmos Energy Ltd. Funding & Solvency Profile

KOS ยท NYSE
Cash & Cash Equivalents129.96M
Net Receivables110.51M
Inventory0.00
Other Current Assets212.97M
Total Current Assets453 M
Property, Plant & Equipment3.37B
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets962.51M
Total Non-Current Assets4 B
Total Assets
4.78B

Financial Health Analysis

Current Ratio

0.60x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

2.76x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-303612000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

9% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

kos

Kosmos Energy Ltd. Street Expectations Map

KOS ยท NYSE

Wall Street analysts project that KOS stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 2.85, with estimates ranging from a low of 2.40 to a high of 3.50.

Lowest Target
2.40
-19.73%
Consensus Target
2.85
-4.68%
Highest Target
3.50
17.06%

The consensus 1-year price target stands at 2.85, with estimates ranging from a low of 2.40 to a high of 3.50.

Analyst Consensus Analysis

Upside Potential

-4.7%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

38.6% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

0.86x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

kos

Kosmos Energy Ltd. Insider Positioning

KOS ยท NYSE

During the last 12 months, insiders have purchased $7.34M and sold $721K worth of KOS shares, resulting in $6.62M of net buying activity.

3 Months

Bought

3.7M

7.00M

Sold

125.6K

342.80K

Net Activity

+6.7M

+$6.66M

3-6 Months

Bought

0

0.00

Sold

272.8K

377.59K

Net Activity

-378K

-$378K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

193.2K

340.00K

Sold

574

1.04K

Net Activity

+339K

+$339K

Top Buyers

1
OAO

Ogunlesi Adebayo O.

Director

3.2M sharesโ€ข1 transactions

$6.00M

2
IAG

Inglis Andrew G

Director, Officer: Chairman And Ceo

315.8K sharesโ€ข1 transactions

$600K

3
SND

Shah Nealesh D.

Officer: Svp And Cfo

157.9K sharesโ€ข1 transactions

$300K

4
FRA

Franklin Roy A.

Director

96.6K sharesโ€ข1 transactions

$170K

5
GJDK

Grant John Douglas Kelso

Director

96.6K sharesโ€ข1 transactions

$170K

Top Sellers

1
IAG

Inglis Andrew G

Director, Officer: Chairman And Ceo

148.2K sharesโ€ข2 transactions

$205K

2
FRA

Franklin Roy A.

Director

43.8K sharesโ€ข2 transactions

$119K

3
GJDK

Grant John Douglas Kelso

Director

43.7K sharesโ€ข2 transactions

$119K

4
SND

Shah Nealesh D.

Officer: Svp And Cfo

79.1K sharesโ€ข2 transactions

$110K

5
SS

Sterin Steven

Director

38.6K sharesโ€ข1 transactions

$105K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $6.62M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

10.17:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$6.66M

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

Balanced

5 insider buyers and 5 sellers. Equal participation suggests mixed or neutral insider views.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.00%
Dividend Yield
3Y-100.0%
5Y-100.0%
10Y-
ย 

kos Dividend History

KOS
10Y CAGR +0%
Latest $0.045
Annual $0.226
Stable dividend payments
Last Period: +0%