Eastman Kodak Company

Eastman Kodak Company

KODKยทNYSE

$9.82

-0.20%
TechnologyHardware, Equipment & Parts

Eastman Kodak Company provides hardware, software, consumables, and services to customers in the commercial print, packaging, publishing, manufacturing, and entertainment markets worldwide. The company operates through Traditional Printing, Digital Printing, Advanced Materials and Chemicals, and Brand. The Traditional Printing segment offers digital offset plate and computer-to-plate imaging solutions to commercial industries, including commercial print, direct mail, book publishing, newspapers and magazines, and packaging. The Digital Printing segment provides electrophotographic printing solutions, such as The ASCEND and NEXFINITY printers; prosper products, including the PROSPER 6000 Press, PROSPER Writing Systems, PROSPER press systems, and PROSPER components; versamark products; and PRINERGY workflow production software. The Advanced Materials and Chemicals segment engages in industrial film and chemicals, motion picture, and advanced materials and functional printing businesses. This segment also comprises the Kodak Research Laboratories, which conducts research, develops new product or new business opportunities, and files patent applications for its inventions and innovations, as well as manages licensing of its intellectual property to third parties. The Brand segment engages in the licensing of Kodak brand to third parties. The company engages in the operation of Eastman Business Park, a technology center and industrial complex. It sells its products and services through direct sales, third party resellers, dealers, channel partners, and distributors. Eastman Kodak Company was founded in 1880 and is headquartered in Rochester, New York.

At a Glance

Live Snapshot
Market Cap$958.43M
EPS-1.7800
P/E Ratio-5.52
Earnings Date08/11/2026
Eastman Kodak Company

Eastman Kodak Company Fair Value Envelope

KODK ยท NYSE

Our analysis suggests that KODK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $9.82, this represents a potential HIDDEN relative to our calculated worth for Eastman Kodak Company.

Intrinsic Value
Current Price: $9.82

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$4,302.4B
+ Cash & Equivalents$337.0M
Firm Value$4,302.8B
- Debt$250.0M
Equity Value$4,302.5B
/ Shares Outstanding81,014,300B
DCF Value$53.1K
UNDERVALUED BY 540716%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$960.0M
$1.9B
$3.8B
$7.7B
$15.4B
$30.7B
$61.4B
$122.9B
$245.8B
$491.5B
Maintenance CapEx
-$13.6M
-$27.2M
-$54.4M
-$108.8M
-$217.6M
-$435.2M
-$870.4M
-$1.7B
-$3.5B
-$7.0B
Owner Earnings
$946.4M
$1.9B
$3.8B
$7.6B
$15.1B
$30.3B
$60.6B
$121.1B
$242.3B
$484.6B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$876.3M
$1.6B
$3.0B
$5.6B
$10.3B
$19.1B
$35.3B
$65.4B
$121.2B
$224.4B
Terminal Value represents 88.7% of Enterprise Value