Kinder Morgan, Inc.

Kinder Morgan, Inc.

KMIยทNYSE

$31.37

-0.22%
EnergyOil & Gas Midstream

Kinder Morgan, Inc. operates as an energy infrastructure company in North America. The company operates through four segments: Natural Gas Pipelines, Products Pipelines, Terminals, and CO2. The Natural Gas Pipelines segment owns and operates interstate and intrastate natural gas pipeline, and underground storage systems; natural gas gathering systems and natural gas processing and treating facilities; natural gas liquids fractionation facilities and transportation systems; and liquefied natural gas liquefaction and storage facilities. The Products Pipelines segment owns and operates refined petroleum products, and crude oil and condensate pipelines; and associated product terminals and petroleum pipeline transmix facilities. The Terminals segment owns and/or operates liquids and bulk terminals that stores and handles various commodities, including gasoline, diesel fuel, chemicals, ethanol, metals, and petroleum coke; and owns tankers. The CO2 segment produces, transports, and markets CO2 to recovery and production crude oil from mature oil fields; owns interests in/or operates oil fields and gasoline processing plants; and operates a crude oil pipeline system in West Texas, as well as owns and operates RNG and LNG facilities. It owns and operates approximately 83,000 miles of pipelines and 143 terminals. The company was formerly known as Kinder Morgan Holdco LLC and changed its name to Kinder Morgan, Inc. in February 2011. Kinder Morgan, Inc. was founded in 1936 and is headquartered in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$69.79B
EPS1.3700
P/E Ratio22.90
Earnings Date07/15/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 22.9).

Valuation inputs: P/E 22.9, earnings yield +4.4%, momentum -0.2%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +9.8%, ROIC +5.3%).

Profitability stack: net margin +18.0%, ROE +9.8%, ROIC +5.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +56.5%, momentum -0.2%, net margin +18.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

kmi

Kinder Morgan, Inc. Market vs Earnings Trajectory

KMI ยท NYSE

Loading price and EPS data...

Kinder Morgan, Inc.

Kinder Morgan, Inc. Fair Value Envelope

KMI ยท NYSE

Our analysis suggests that KMI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $31.37, this represents a potential HIDDEN relative to our calculated worth for Kinder Morgan, Inc..

Intrinsic Value
Current Price: $31.37
3Y+22.0%
5Y+2827.0%
10Y+448.0%
3Y-13.0%
5Y+48.0%
10Y+31.0%
3Y+20.0%
5Y+2468.0%
10Y+332.0%
3Y+26.0%
5Y+37.0%
10Y+30.0%
3Y-4.0%
5Y+13.0%
10Y+69.0%
3Y+6.0%
5Y+4.0%
10Y-7.0%
Kinder Morgan, Inc.

Kinder Morgan, Inc. Profit Bridge

KMI ยท NYSE
Revenue16.95B
Cost of Goods Sold (9.55B)
Gross Profit7.40B
Operating Expenses (2.59B)
Operating Income4.81B
Interest Expense (1.80B)
Other Income/Expense-820.00M
Pretax Income3.99B
Income Tax (832.00M)
Net Income3.06B
Net Income
3.06B

Profitability Analysis

Gross Margin

43.7%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

28.4%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

18.0%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

20.8%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

43.66%
Gross Profit Margin
19%
3Y+55.0%
5Y+17.0%
10Y+14.0%
28.39%
Operating Profit Margin
-2%
3Y+25.0%
5Y-
10Y-5.0%
18.03%
Net Profit Margin
4%
3Y+38.0%
5Y+1639.0%
10Y+230.0%
9.81%
Return on Equity
15%
3Y+18.0%
5Y+2491.0%
10Y+377.0%
4.10%
Return on Assets
12%
3Y+13.0%
5Y+2380.0%
10Y+365.0%
5.33%
Return on Invested Capital
4%
3Y+2.0%
5Y+318.0%
10Y+142.0%
KMI

Kinder Morgan, Inc. Cash Conversion Engine

KMI ยท NYSE
Net Income3.04B
Depreciation & Amortization2.45B
Stock-Based Compensation0.00
Change in Working Capital-223.00M
Others197.00M
Capital Expenditures-3.03B
Free Cash Flow3.22B

Cash Flow Quality Analysis

FCF Conversion Rate

106.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

48.4%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+7.2%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$223.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

kmi

Kinder Morgan, Inc. Funding & Solvency Profile

KMI ยท NYSE
Cash & Cash Equivalents72.00M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets72 M
Property, Plant & Equipment39.70B
Goodwill & Intangible Assets20.08B
Long-Term Investments7.65B
Other Non-Current Assets0.00
Total Non-Current Assets47 B
Total Assets
73.07B

Financial Health Analysis

Current Ratio

0.02x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.24x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-3040000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

0% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

kmi

Kinder Morgan, Inc. Street Expectations Map

KMI ยท NYSE

Wall Street analysts project that KMI stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 35.00, with estimates ranging from a low of 32.00 to a high of 38.00.

Lowest Target
32.00
2.01%
Consensus Target
35.00
11.57%
Highest Target
38.00
21.13%

The consensus 1-year price target stands at 35.00, with estimates ranging from a low of 32.00 to a high of 38.00.

Analyst Consensus Analysis

Upside Potential

+11.6%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

17.1% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

kmi

Kinder Morgan, Inc. Insider Positioning

KMI ยท NYSE

During the last 12 months, insiders have purchased $26.24M and sold $7.21M worth of KMI shares, resulting in $19.03M of net buying activity.

3 Months

Bought

0

0.00

Sold

17.0K

555.84K

Net Activity

-556K

-$556K

3-6 Months

Bought

3.0K

89.24K

Sold

46.5K

1.42M

Net Activity

-1.3M

-$1.33M

6-9 Months

Bought

1.0M

26.08M

Sold

48.5K

1.34M

Net Activity

+24.7M

+$24.74M

9-12 Months

Bought

2.8K

75.06K

Sold

139.8K

3.90M

Net Activity

-3.8M

-$3.82M

Top Buyers

1
KRD

Kinder Richard D

Director, 10 Percent Owner, Officer: Executive Chairman

1.0M sharesโ€ข1 transactions

$25.96M

2
CAW

Chronis Amy W

Director

7.0K sharesโ€ข3 transactions

$188K

3
SWA

Smith William A

Director

3.0K sharesโ€ข1 transactions

$89K

Top Sellers

1
SJW

Schlosser John W

Officer: V.P. (President, Terminals)

61.7K sharesโ€ข10 transactions

$1.82M

2
MDP

Michels David Patrick

Officer: Vp And Chief Financial Officer

60.0K sharesโ€ข2 transactions

$1.73M

3
MSK

Mody Sital K

Officer: V.P. (Pres.,Nat Gas Pipelines)

45.5K sharesโ€ข1 transactions

$1.27M

4
SD

Sanders Dax

Officer: Executive Vice President

30.1K sharesโ€ข1 transactions

$815K

5
GKP

Grahmann Kevin P

Officer: V.P., Corporate Development

23.9K sharesโ€ข1 transactions

$659K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $19.03M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

3.64:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$556K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Selling

5 insider sellers vs. 3 buyers. More insiders selling than buying suggests cautious or negative sentiment.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

0.87%
Dividend Yield
-18%
3Y-45.0%
5Y-47.0%
10Y+14.0%
ย 

kmi Dividend History

KMI
10Y CAGR +9%
Latest $0.298
Annual $1.175
5 year growth trend
Last Period: +2%