Kirby Corporation

Kirby Corporation

KEXยทNYSE

$144.80

+0.017%
IndustrialsMarine Shipping

Kirby Corporation operates domestic tank barges in the United States. Its Marine Transportation segment provides marine transportation service and towing vessel transporting bulk liquid product, as well as operates tank barge throughout the Mississippi River System, on the Gulf Intracoastal Waterway, coastwise along three United States coasts, and in Alaska and Hawaii. It also transport petrochemical, black oil, refined petroleum product, and agricultural chemicals by tank barge; and operates offshore dry-bulk barge and tugboat unit that are engaged in the offshore transportation of dry-bulk cargo in the United States coastal trade. As of December 31, 2021, it owned and operated 1,025 inland tank barge, approximately 255 inland towboat, 31 coastal tank barge, 29 coastal tugboat, 4 offshore dry-bulk cargo barge, 4 offshore tugboat, and 1 docking tugboat. Its Distribution and Services segment sells after-market service and genuine replacement part for engine, transmission, reduction gear, electric motor, drive, and control, electrical distribution and control system, energy storage battery system, and related oilfield service equipment; rebuild component parts or diesel engine, transmission and reduction gear, and related equipment used in oilfield service, marine, power generation, on-highway, and other industrial applications; rents generator, industrial compressor, high capacity lift truck, and refrigeration trailer; and manufactures and remanufactures oilfield service equipment, including pressure pumping unit, as well as manufacturers electric power generation equipment, specialized electrical distribution and control equipment, and high capacity energy storage/battery systems for oilfield customer. It serves to various companies and the United States government. The company was formerly known as Kirby Exploration Company, Inc. and changed its name to Kirby Corporation in 1990. Kirby Corporation was founded in 1921 and is headquartered in Houston, Texas.

At a Glance

Live Snapshot
Market Cap$7.75B
EPS6.3700
P/E Ratio22.73
Earnings Date07/30/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 22.7).

Valuation inputs: P/E 22.7, earnings yield +4.4%, momentum +0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +10.5%, ROIC +6.9%).

Profitability stack: net margin +10.5%, ROE +10.5%, ROIC +6.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +44.0%, momentum +0.0%, net margin +10.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

kex

Kirby Corporation Market vs Earnings Trajectory

KEX ยท NYSE

Loading price and EPS data...

Kirby Corporation

Kirby Corporation Fair Value Envelope

KEX ยท NYSE

Our analysis suggests that KEX has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $144.8, this represents a potential HIDDEN relative to our calculated worth for Kirby Corporation.

Intrinsic Value
Current Price: $144.8
3Y+212.0%
5Y-240.0%
10Y+142.0%
3Y+21.0%
5Y+55.0%
10Y+90.0%
3Y+190.0%
5Y-230.0%
10Y+151.0%
3Y+128.0%
5Y+51.0%
10Y+61.0%
3Y+234.0%
5Y+37.0%
10Y+120.0%
3Y+9.0%
5Y+2.0%
10Y+40.0%
Kirby Corporation

Kirby Corporation Profit Bridge

KEX ยท NYSE
Revenue3.36B
Cost of Goods Sold (2.48B)
Gross Profit883.42M
Operating Expenses (391.93M)
Operating Income491.50M
Interest Expense (46.33M)
Other Income/Expense-20.08M
Pretax Income471.41M
Income Tax (116.00M)
Net Income354.57M
Net Income
354.57M

Profitability Analysis

Gross Margin

26.3%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

14.6%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

10.5%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

24.6%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

26.26%
Gross Profit Margin
4%
3Y+40.0%
5Y+29.0%
10Y+4.0%
14.61%
Operating Profit Margin
20%
3Y+111.0%
5Y-175.0%
10Y+5.0%
10.54%
Net Profit Margin
20%
3Y+140.0%
5Y-184.0%
10Y+32.0%
10.49%
Return on Equity
23%
3Y+161.0%
5Y-219.0%
10Y+79.0%
5.87%
Return on Assets
20%
3Y+167.0%
5Y-228.0%
10Y+79.0%
6.88%
Return on Invested Capital
13%
3Y+138.0%
5Y-253.0%
10Y+75.0%
KEX

Kirby Corporation Cash Conversion Engine

KEX ยท NYSE
Net Income355.42M
Depreciation & Amortization264.13M
Stock-Based Compensation17.56M
Change in Working Capital-75.90M
Others26.55M
Capital Expenditures-264.47M
Free Cash Flow405.73M

Cash Flow Quality Analysis

FCF Conversion Rate

114.2%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

39.5%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

-2.0%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$75.90M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.

kex

Kirby Corporation Funding & Solvency Profile

KEX ยท NYSE
Cash & Cash Equivalents58.01M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets58 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets0
Total Assets
58.01M

Financial Health Analysis

Debt-to-Equity Ratio

-0.98x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

58 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

100% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

kex

Kirby Corporation Street Expectations Map

KEX ยท NYSE

Wall Street analysts project that KEX stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 151.33, with estimates ranging from a low of 136.00 to a high of 160.00.

Lowest Target
136.00
-6.08%
Consensus Target
151.33
4.51%
Highest Target
160.00
10.50%

The consensus 1-year price target stands at 151.33, with estimates ranging from a low of 136.00 to a high of 160.00.

Analyst Consensus Analysis

Upside Potential

+4.5%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

15.9% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

1.73x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

kex

Kirby Corporation Insider Positioning

KEX ยท NYSE

During the last 12 months, insiders have sold $19.10M worth of KEX shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

17.7K

2.58M

Net Activity

-2.6M

-$2.58M

3-6 Months

Bought

0

0.00

Sold

91.1K

11.56M

Net Activity

-11.6M

-$11.56M

6-9 Months

Bought

0

0.00

Sold

46.0K

4.96M

Net Activity

-5.0M

-$4.96M

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
GDW

Grzebinski David W

Director, Officer: Ceo

63.6K sharesโ€ข2 transactions

$7.60M

2
OCG

O'Neil Christian G.

Officer: President And Coo

33.7K sharesโ€ข3 transactions

$4.39M

3
HAD

Husted Amy D.

Officer: Exec Vp General Counsel & Sec

26.1K sharesโ€ข3 transactions

$3.21M

4
DRA

Dragg Ronald A

Officer: Vice President And Controller

9.9K sharesโ€ข3 transactions

$1.21M

5
DBE

Davis Barry E

Director

8.5K sharesโ€ข1 transactions

$1.09M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $19.10M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$2.58M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

KEX has not reported any dividend yield values in the available annual periods.

ย 

kex Dividend History

KEX
10Y CAGR +0%
Latest $0.05
Annual $0.1
Stable dividend payments
Last Period: +0%