KB Home

KB Home

KBHยทNYSE

$51.16

-0.098%
Consumer CyclicalResidential Construction

KB Home operates as a homebuilding company in the United States. It operates through four segments: West Coast, Southwest, Central, and Southeast. It builds and sells various homes, including attached and detached single-family residential homes, townhomes, and condominiums primarily for first-time, first move-up, second move-up, and active adult homebuyers. The company also offers financial services, such as insurance products and title services. It has operations in Arizona, California, Colorado, Florida, Nevada, North Carolina, Texas, and Washington. The company was formerly known as Kaufman and Broad Home Corporation and changed its name to KB Home in January 2001. KB Home was founded in 1957 and is headquartered in Los Angeles, California.

At a Glance

Live Snapshot
Market Cap$3.20B
EPS6.3100
P/E Ratio8.11
Earnings Date06/22/2026
KB Home

KB Home Fair Value Envelope

KBH ยท NYSE

Our analysis suggests that KBH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $51.16, this represents a potential HIDDEN relative to our calculated worth for KB Home.

Intrinsic Value
Current Price: $51.16

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$2.2B
+ Cash & Equivalents$230.4M
Firm Value$2.5B
- Debt$1.7B
Equity Value$739.3M
/ Shares Outstanding70,208,368B
DCF Value$11
OVERVALUED BY 79%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$303.9M
$272.8M
$244.8M
$219.7M
$197.2M
$176.9M
$158.8M
$142.5M
$127.9M
$114.8M
Maintenance CapEx
-$8.7M
-$7.8M
-$7.0M
-$6.3M
-$5.6M
-$5.1M
-$4.5M
-$4.1M
-$3.7M
-$3.3M
Owner Earnings
$295.2M
$265.0M
$237.8M
$213.4M
$191.5M
$171.9M
$154.3M
$138.4M
$124.2M
$111.5M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$273.4M
$227.2M
$188.8M
$156.9M
$130.3M
$108.3M
$90.0M
$74.8M
$62.2M
$51.6M
Terminal Value represents 39.2% of Enterprise Value