Jackson Financial Inc.

Jackson Financial Inc.

JXNยทNYSE

$104.38

+0.52%
Financial ServicesInsurance - Life

Jackson Financial Inc., through its subsidiaries, primarily provides a suite of annuities to retail investors in the United States. The company operates through three segments: Retail Annuities, Institutional Products, and Closed Life and Annuity Blocks. The Retail Annuities segment offers various retirement income and savings products, including variable, fixed index, fixed, and immediate payout annuities, as well as registered index-linked annuities and lifetime income solutions. The Institutional Products segment provides traditional guaranteed investment contracts; funding agreements comprising agreements issued in conjunction with its participation in the U.S. federal home loan bank program; and medium-term funding agreement-backed notes. The Closed Life and Annuity Blocks segment offers various protection products, such as whole life, universal life, variable universal life, and term life insurance products, as well as fixed, fixed index, and payout annuities. This segment also provides a block of group payout annuities. The company also offers investment management services. It sells its products through a distribution network that includes independent broker-dealers, banks and other financial institutions, wirehouses and regional broker-dealers, and independent registered investment advisors, third-party platforms, and insurance agents. Jackson Financial Inc. was formerly known as Brooke (Holdco1) Inc. and changed its name to Jackson Financial Inc. in July 2020. The company was incorporated in 2006 and is headquartered in Lansing, Michigan.

At a Glance

Live Snapshot
Market Cap$7.28B
EPS-0.2400
P/E Ratio-434.92
Earnings Date08/05/2026
Jackson Financial Inc.

Jackson Financial Inc. Fair Value Envelope

JXN ยท NYSE

Our analysis suggests that JXN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $104.38, this represents a potential HIDDEN relative to our calculated worth for Jackson Financial Inc..

Intrinsic Value
Current Price: $104.38

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$80.2B
+ Cash & Equivalents$5.7B
Firm Value$85.9B
- Debt$2.0B
Equity Value$83.9B
/ Shares Outstanding67,969,864B
DCF Value$1.2K
UNDERVALUED BY 1082%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$5.7B
$5.7B
$5.7B
$5.6B
$5.6B
$5.6B
$5.5B
$5.5B
$5.5B
$5.4B
Maintenance CapEx
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
-$0
Owner Earnings
$5.7B
$5.7B
$5.7B
$5.6B
$5.6B
$5.6B
$5.5B
$5.5B
$5.5B
$5.4B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$5.3B
$4.9B
$4.5B
$4.1B
$3.8B
$3.5B
$3.2B
$3.0B
$2.7B
$2.5B
Terminal Value represents 53.2% of Enterprise Value