J.Jill, Inc.

J.Jill, Inc.

JILLยทNYSE

$13.07

+0.85%
Consumer CyclicalApparel - Retail

J.Jill, Inc. operates as an omnichannel retailer for women's apparel under the J.Jill brand in the United States. The company offers knit and woven tops, bottoms, and dresses, as well as sweaters and outerwear; footwear; and accessories, including scarves, jewelry, and hosiery. The company markets its products through retail stores, website, and catalogs. As of March 22, 2022, it operated 253 stores. The company was founded in 1959 and is headquartered in Quincy, Massachusetts.

At a Glance

Live Snapshot
Market Cap$147.71M
EPS1.8400
P/E Ratio7.10
Earnings Date06/10/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 7.1).

Valuation inputs: P/E 7.1, earnings yield +14.1%, momentum +0.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +23.0%, ROIC +10.1%).

Profitability stack: net margin +4.7%, ROE +23.0%, ROIC +10.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +73.0%, momentum +0.8%, net margin +4.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

jill

J.Jill, Inc. Market vs Earnings Trajectory

JILL ยท NYSE
Current Price
$13.07
EPS (TTM)
$1.83

Performance Analysis

EPS Growth

-24.1%

Declining earnings warrant investigation into business challenges and competitive position.

Price-EPS Relationship

Aligned

Both price and earnings are declining together, reflecting deteriorating business fundamentals.

Stock Price Change

-16.1%

Over the 1Y period, stock price has decreased by 16.1%.

P/E Ratio (TTM)

7.1x

Relatively low P/E may indicate undervaluation or lower growth expectations.

J.Jill, Inc.

J.Jill, Inc. Fair Value Envelope

JILL ยท NYSE

Our analysis suggests that JILL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $13.07, this represents a potential HIDDEN relative to our calculated worth for J.Jill, Inc..

Intrinsic Value
Current Price: $13.07
3Y-39.0%
5Y-112.0%
10Y-33.0%
3Y-4.0%
5Y+42.0%
10Y-7.0%
3Y-34.0%
5Y-120.0%
10Y+16.0%
3Y-43.0%
5Y-221.0%
10Y-37.0%
3Y-58.0%
5Y-165.0%
10Y-16.0%
3Y-3.0%
5Y-10.0%
10Y-21.0%
J.Jill, Inc.

J.Jill, Inc. Profit Bridge

JILL ยท NYSE
Revenue596.55M
Cost of Goods Sold (186.80M)
Gross Profit409.75M
Operating Expenses (358.45M)
Operating Income51.29M
Interest Expense (10.43M)
Other Income/Expense-12.24M
Pretax Income39.05M
Income Tax (11.16M)
Net Income27.89M
Net Income
27.89M

Profitability Analysis

Gross Margin

68.7%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

8.6%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

4.7%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

28.6%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

68.69%
Gross Profit Margin
-2%
3Y-3.0%
5Y-
10Y+19.0%
8.60%
Operating Profit Margin
-31%
3Y-40.0%
5Y-34.0%
10Y-136.0%
4.68%
Net Profit Margin
-28%
3Y-22.0%
5Y-31.0%
10Y-114.0%
22.96%
Return on Equity
-39%
3Y-76.0%
5Y-100.0%
10Y-84.0%
6.19%
Return on Assets
-34%
3Y-27.0%
5Y-31.0%
10Y-122.0%
10.13%
Return on Invested Capital
-34%
3Y-45.0%
5Y-34.0%
10Y-153.0%
JILL

J.Jill, Inc. Cash Conversion Engine

JILL ยท NYSE
Net Income0.00
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital-20.60M
Others62.74M
Capital Expenditures-16.94M
Free Cash Flow25.21M

Cash Flow Quality Analysis

CapEx Intensity

40.2%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-50.4%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$20.60M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

jill

J.Jill, Inc. Funding & Solvency Profile

JILL ยท NYSE
Cash & Cash Equivalents41.02M
Net Receivables9.84M
Inventory70.07M
Other Current Assets4.28M
Total Current Assets141 M
Property, Plant & Equipment185.74M
Goodwill & Intangible Assets116.02M
Long-Term Investments0.00
Other Non-Current Assets7.27M
Total Non-Current Assets193 M
Total Assets
450.22M

Financial Health Analysis

Current Ratio

1.08x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

2.71x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

11 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

31% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

jill

J.Jill, Inc. Street Expectations Map

JILL ยท NYSE

Wall Street analysts project that JILL stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 18.33, with estimates ranging from a low of 16.00 to a high of 21.00.

Lowest Target
16.00
22.42%
Consensus Target
18.33
40.24%
Highest Target
21.00
60.67%

The consensus 1-year price target stands at 18.33, with estimates ranging from a low of 16.00 to a high of 21.00.

Analyst Consensus Analysis

Upside Potential

+40.2%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

27.3% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

jill

J.Jill, Inc. Insider Positioning

JILL ยท NYSE

During the last 12 months, insiders have purchased $257K and sold $57K worth of JILL shares, resulting in $200K of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

454

8.33K

Net Activity

-8K

-$8K

9-12 Months

Bought

16.2K

256.98K

Sold

3.4K

49.12K

Net Activity

+208K

+$208K

Top Buyers

1
OC

O'Connor Courtney

Officer: See Remarks

16.2K sharesโ€ข1 transactions

$257K

Top Sellers

1
WMW

Webb Mark W.

Officer: Evp, Cfo & Coo

1.8K sharesโ€ข1 transactions

$29K

2
SE

Staples Elliot

Officer: See Remarks

845 sharesโ€ข2 transactions

$12K

3
LS

Liebsch Shelley

Officer: See Remarks

756 sharesโ€ข1 transactions

$10K

4
GJ

Guido James

Officer: Vp, Chief Accounting Officer

365 sharesโ€ข1 transactions

$7K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $200K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

4.47:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Insider Participation

High Selling

4 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

0.51%
Dividend Yield
-4%
3Y-
5Y-
10Y-
ย 

jill Dividend History

JILL
10Y CAGR 34%
Latest $0.09
Annual $0.33
Dividend growth trend
Last Period: +12%