Johnson Controls International plc

Johnson Controls International plc

JCIยทNYSE

$146.96

+3.5%
IndustrialsIndustrial - Machinery

Johnson Controls International plc, together with its subsidiaries, engages in engineering, manufacturing, commissioning, and retrofitting building products and systems in the United States, Europe, the Asia Pacific, and internationally. It operates in four segments: Building Solutions North America, Building Solutions EMEA/LA, Building Solutions Asia Pacific, and Global Products. The company designs, sells, installs, and services heating, ventilating, air conditioning, controls, building management, refrigeration, integrated electronic security, integrated fire detection and suppression systems, and fire protection and security products for commercial, industrial, retail, small business, institutional, and governmental customers; and provides energy efficiency solutions and technical services, including inspection, scheduled maintenance, and repair and replacement of mechanical and control systems, as well as data-driven smart building solutions to non-residential building and industrial applications. It also offers controls software and software services for residential and commercial applications. Johnson Controls International plc was founded in 1885 and is headquartered in Cork, Ireland.

At a Glance

Live Snapshot
Market Cap$89.66B
EPS2.6400
P/E Ratio55.67
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 55.7).

Valuation inputs: P/E 55.7, earnings yield +1.8%, momentum +3.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +25.5%, ROIC +8.7%).

Profitability stack: net margin +14.0%, ROE +25.5%, ROIC +8.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +65.9%, momentum +3.5%, net margin +14.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

jci

Johnson Controls International plc Market vs Earnings Trajectory

JCI ยท NYSE

Loading price and EPS data...

Johnson Controls International plc

Johnson Controls International plc Fair Value Envelope

JCI ยท NYSE

Our analysis suggests that JCI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $146.96, this represents a potential HIDDEN relative to our calculated worth for Johnson Controls International plc.

Intrinsic Value
Current Price: $146.96
3Y+19.0%
5Y+214.0%
10Y-303.0%
3Y+14.0%
5Y+6.0%
10Y+13.0%
3Y+115.0%
5Y+422.0%
10Y-479.0%
3Y-30.0%
5Y-37.0%
10Y-27.0%
3Y-36.0%
5Y-46.0%
10Y+46.0%
3Y-10.0%
5Y-7.0%
10Y-40.0%
Johnson Controls International plc

Johnson Controls International plc Profit Bridge

JCI ยท NYSE
Revenue23.60B
Cost of Goods Sold (15.00B)
Gross Profit8.59B
Operating Expenses (5.76B)
Operating Income2.83B
Interest Expense (157.00M)
Other Income/Expense-859.00M
Pretax Income1.97B
Income Tax (245.00M)
Net Income3.29B
Net Income
3.29B

Profitability Analysis

Gross Margin

36.4%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

12.0%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

13.9%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

12.4%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

36.41%
Gross Profit Margin
3%
3Y+6.0%
5Y+10.0%
10Y+34.0%
11.99%
Operating Profit Margin
14%
3Y+23.0%
5Y+52.0%
10Y+70.0%
13.95%
Net Profit Margin
88%
3Y+88.0%
5Y+393.0%
10Y-435.0%
25.46%
Return on Equity
140%
3Y+170.0%
5Y+604.0%
10Y-807.0%
8.67%
Return on Assets
117%
3Y+139.0%
5Y+461.0%
10Y-731.0%
8.68%
Return on Invested Capital
25%
3Y+40.0%
5Y+85.0%
10Y+252.0%
JCI

Johnson Controls International plc Cash Conversion Engine

JCI ยท NYSE
Net Income1.72B
Depreciation & Amortization865.00M
Stock-Based Compensation140.00M
Change in Working Capital-728.00M
Others-794.00M
Capital Expenditures-434.00M
Free Cash Flow965.00M

Cash Flow Quality Analysis

FCF Conversion Rate

56.1%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

31.0%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

-39.8%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$728.00M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

jci

Johnson Controls International plc Funding & Solvency Profile

JCI ยท NYSE
Cash & Cash Equivalents698.00M
Net Receivables6.61B
Inventory1.93B
Other Current Assets1.75B
Total Current Assets11 B
Property, Plant & Equipment2.10B
Goodwill & Intangible Assets20.03B
Long-Term Investments0.00
Other Non-Current Assets5.24B
Total Non-Current Assets7 B
Total Assets
38.35B

Financial Health Analysis

Current Ratio

1.04x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

1.83x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

386 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

29% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

jci

Johnson Controls International plc Street Expectations Map

JCI ยท NYSE

Wall Street analysts project that JCI stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 147.75, with estimates ranging from a low of 130.00 to a high of 180.00.

Lowest Target
130.00
-11.54%
Consensus Target
147.75
0.54%
Highest Target
180.00
22.48%

The consensus 1-year price target stands at 147.75, with estimates ranging from a low of 130.00 to a high of 180.00.

Analyst Consensus Analysis

Upside Potential

+0.5%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

33.8% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

1.95x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

jci

Johnson Controls International plc Insider Positioning

JCI ยท NYSE

During the last 12 months, insiders have sold $7.40M worth of JCI shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

52.3K

7.40M

Net Activity

-7.4M

-$7.40M

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
SLZ

Schlitz Lei Zhang

Officer: Vp & Pres, Gp & Solutions

48.1K sharesโ€ข1 transactions

$6.78M

2
GTM

Grabowski Todd M

Officer: Vp And President, Americas

4.3K sharesโ€ข1 transactions

$622K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $7.40M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$7.40M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

2 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.31%
Dividend Yield
-5%
3Y-47.0%
5Y-33.0%
10Y-57.0%
ย 

jci Dividend History

JCI
10Y CAGR +3%
Latest $0.4
Annual $1.94
5 year growth trend
Last Period: +0%