Jabil Inc.

Jabil Inc.

JBLยทNYSE

$379.04

+1.6%
TechnologyHardware, Equipment & Parts

Jabil Inc. provides manufacturing services and solutions worldwide. The company operates in two segments, Electronics Manufacturing Services and Diversified Manufacturing Services. It offers electronics design, production, and product management services. The company provides electronic design services, such as application-specific integrated circuit design, firmware development, and rapid prototyping services; and designs plastic and metal enclosures that include the electro-mechanics, such as the printed circuit board assemblies (PCBA). It also specializes in the three-dimensional mechanical design comprising the analysis of electronic, electro-mechanical, and optical assemblies, as well as offers various industrial design, mechanism development, and tooling management services. In addition, the company provides computer-assisted design services consisting of PCBA design, as well as PCBA design validation and verification services; and other consulting services, such as the generation of a bill of materials, approved vendor list, and assembly equipment configuration for various PCBA designs. Further, it offers product and process validation services, such as product system, product safety, regulatory compliance, and reliability tests, as well as manufacturing test solution development services. Additionally, the company provides systems assembly, test, direct-order fulfillment, and configure-to-order services. It serves 5G, wireless and cloud, digital print and retail, industrial and semi-cap, networking and storage, automotive and transportation, connected devices, healthcare and packaging, and mobility industries. The company was formerly known as Jabil Circuit, Inc. and changed its name to Jabil Inc. in June 2017. Jabil Inc. was founded in 1966 and is headquartered in Saint Petersburg, Florida.

At a Glance

Live Snapshot
Market Cap$39.99B
EPS6.0000
P/E Ratio63.17
Earnings Date06/16/2026
Jabil Inc.

Jabil Inc. Fair Value Envelope

JBL ยท NYSE

Our analysis suggests that JBL has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $379.04, this represents a potential HIDDEN relative to our calculated worth for Jabil Inc..

Intrinsic Value
Current Price: $379.04

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$159.6B
+ Cash & Equivalents$1.9B
Firm Value$161.6B
- Debt$3.4B
Equity Value$158.2B
/ Shares Outstanding106,837,337B
DCF Value$1.5K
UNDERVALUED BY 291%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$2.1B
$2.6B
$3.3B
$4.1B
$5.2B
$6.5B
$8.2B
$10.3B
$12.9B
$16.2B
Maintenance CapEx
-$117.7M
-$148.0M
-$186.1M
-$234.1M
-$294.3M
-$370.1M
-$465.4M
-$585.3M
-$736.0M
-$925.5M
Owner Earnings
$1.9B
$2.4B
$3.1B
$3.9B
$4.9B
$6.1B
$7.7B
$9.7B
$12.2B
$15.3B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.8B
$2.1B
$2.4B
$2.8B
$3.3B
$3.9B
$4.5B
$5.2B
$6.1B
$7.1B
Terminal Value represents 75.4% of Enterprise Value