J - NYSE
Jacobs Solutions Inc.
$121.27
-1.4%Jacobs Solutions Inc. engages in the infrastructure and advanced facilities, and consulting businesses in the United States, Europe, Canada, India, Asia, Australia, New Zealand, the Middle East, and Africa. The company offers consulting, planning, architecture, design, engineering, and infrastructure delivery services including project, program, and construction management and long-term operation of facilities. It also provides consulting services for consumer and manufacturing, defense and security, energy and utilities, financial services, government, health and life sciences, and transport sectors. The company was founded in 1947 and is headquartered in Dallas, Texas.
At a Glance
Live SnapshotJacobs Solutions Inc. Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $446.8M | $290.8M | $189.2M | $123.1M | $80.1M | $52.1M | $33.9M | $22.1M | $14.4M | $9.3M |
| Maintenance CapEx | -$10.3M | -$6.7M | -$4.4M | -$2.8M | -$1.8M | -$1.2M | -$782.7K | -$509.3K | -$331.4K | -$215.7K |
| Owner Earnings | $436.5M | $284.1M | $184.8M | $120.3M | $78.3M | $50.9M | $33.1M | $21.6M | $14.0M | $9.1M |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | $404.2M | $243.5M | $146.7M | $88.4M | $53.3M | $32.1M | $19.3M | $11.6M | $7.0M | $4.2M |
Related Guides
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.