IVT - NYSE

InvenTrust Properties Corp.

InvenTrust Properties Corp.

IVTยทNYSE

$32.93

+1.1%
Real EstateREIT - Retail

InvenTrust Properties Corp. is a premier multi-tenant retail REIT that owns, leases, redevelops, acquires and manages grocery-anchored neighborhood centers, and select power centers that often have a grocery component, predominantly in Sun Belt markets with favorable demographics. We seek to continue to execute our strategy to enhance our multi-tenant retail platform by further investing in grocery-anchored centers with essential retail in our current markets, while exhibiting focused and disciplined capital allocation.

StatementsValue Model

At a Glance

Live Snapshot
Market Cap$2.57B
EPS1.4400
P/E Ratio22.87
Earnings Date08/04/2026
InvenTrust Properties Corp.

InvenTrust Properties Corp. Fair Value Envelope

IVT ยท NYSE

Our analysis suggests that IVT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $32.93, this represents a potential HIDDEN relative to our calculated worth for InvenTrust Properties Corp..

HIDDEN
Intrinsic Value
Current Price: $32.93

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$4.6B
+ Cash & Equivalents$40.5M
Firm Value$4.7B
- Debt$825.9M
Equity Value$3.9B
/ Shares Outstanding77,619,376B
DCF Value$50
UNDERVALUED BY 51%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$171.0M
$188.3M
$207.2M
$228.0M
$251.0M
$276.2M
$304.0M
$334.5M
$368.2M
$405.2M
Maintenance CapEx
-$9.8M
-$10.8M
-$11.9M
-$13.1M
-$14.4M
-$15.8M
-$17.4M
-$19.2M
-$21.1M
-$23.2M
Owner Earnings
$161.2M
$177.5M
$195.3M
$215.0M
$236.6M
$260.4M
$286.6M
$315.4M
$347.1M
$382.0M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$149.3M
$152.1M
$155.0M
$158.0M
$161.0M
$164.1M
$167.2M
$170.4M
$173.6M
$176.9M
Terminal Value represents 64.9% of Enterprise Value

Related Guides

Blog Categories

Continue your IVT research with focused valuation guides.

DCF Modeling

Improve assumptions for intrinsic value accuracy.

Forecasting

Calibrate growth paths and terminal value behavior.

WACC

Refine discount-rate logic for valuation quality.

Cost of Capital

Match risk profile to expected return assumptions.

Research Paths

Pick your next lens
1

Snapshot

Start with context, operating signals, and key market metrics.

2

Value Model

Stress test fair value across bear, base, and bull assumptions.

3

Statements

Validate revenue quality, margins, and balance sheet durability.

4

Earnings Call

Read management commentary and compare it with reported outcomes.

5

Dividends

Check payout sustainability and long-term distribution behavior.

6

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.