Illinois Tool Works Inc.

Illinois Tool Works Inc.

ITWยทNYSE

$250.26

+1.8%
IndustrialsIndustrial - Machinery

Illinois Tool Works Inc. manufactures and sells industrial products and equipment worldwide. It operates through seven segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products. The Automotive OEM segment offers plastic and metal components, fasteners, and assemblies for automobiles, light trucks, and other industrial uses. The Food Equipment segment provides warewashing, refrigeration, cooking, and food processing equipment; kitchen exhaust, ventilation, and pollution control systems; and food equipment maintenance and repair services. The Test & Measurement and Electronics segment produces and sells equipment, consumables, and related software for testing and measuring of materials and structures, as well as equipment and consumables used in the production of electronic subassemblies and microelectronics. The Welding segment produces arc welding equipment; and metal arc welding consumables and related accessories. The Polymers & Fluids segment produces adhesives, sealants, lubrication and cutting fluids, and fluids and polymers for auto aftermarket maintenance and appearance. The Construction Products segment offers engineered fastening systems and solutions for the residential construction, renovation/remodel, and commercial construction markets. The Specialty Products segment offers beverage packaging equipment and consumables, product coding and marking equipment and consumables, and appliance components and fasteners. It serves the automotive OEM/tiers, commercial food equipment, construction, general industrial, and automotive aftermarket end markets. The company distributes its products directly to industrial manufacturers, as well as through independent distributors. Illinois Tool Works Inc. was founded in 1912 and is based in Glenview, Illinois.

At a Glance

Live Snapshot
Market Cap$72.00B
EPS10.5200
P/E Ratio23.79
Earnings Date07/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 23.8).

Valuation inputs: P/E 23.8, earnings yield +4.2%, momentum +1.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +95.1%, ROIC +24.5%).

Profitability stack: net margin +19.1%, ROE +95.1%, ROIC +24.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +80.0%, momentum +1.8%, net margin +19.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

itw

Illinois Tool Works Inc. Market vs Earnings Trajectory

ITW ยท NYSE

Loading price and EPS data...

Illinois Tool Works Inc.

Illinois Tool Works Inc. Fair Value Envelope

ITW ยท NYSE

Our analysis suggests that ITW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $250.26, this represents a potential HIDDEN relative to our calculated worth for Illinois Tool Works Inc..

Intrinsic Value
Current Price: $250.26
3Y+7.0%
5Y+58.0%
10Y+84.0%
3Y+1.0%
5Y+28.0%
10Y+18.0%
3Y+1.0%
5Y+45.0%
10Y+51.0%
3Y+33.0%
5Y+11.0%
10Y+36.0%
3Y+40.0%
5Y+5.0%
10Y+33.0%
3Y+5.0%
5Y+3.0%
10Y+6.0%
Illinois Tool Works Inc.

Illinois Tool Works Inc. Profit Bridge

ITW ยท NYSE
Revenue16.04B
Cost of Goods Sold (8.97B)
Gross Profit7.08B
Operating Expenses (2.86B)
Operating Income4.22B
Interest Expense (292.00M)
Other Income/Expense-250.00M
Pretax Income3.97B
Income Tax (900.00M)
Net Income3.07B
Net Income
3.07B

Profitability Analysis

Gross Margin

44.1%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

26.3%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

19.1%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

22.7%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

44.10%
Gross Profit Margin
1%
3Y+10.0%
5Y+10.0%
10Y+9.0%
26.28%
Operating Profit Margin
-2%
3Y+10.0%
5Y+15.0%
10Y+17.0%
19.11%
Net Profit Margin
-13%
3Y-
5Y+14.0%
10Y+28.0%
95.07%
Return on Equity
-10%
3Y-3.0%
5Y+43.0%
10Y+99.0%
18.99%
Return on Assets
-18%
3Y-3.0%
5Y+41.0%
10Y+42.0%
24.49%
Return on Invested Capital
-10%
3Y+3.0%
5Y+46.0%
10Y+50.0%
ITW

Illinois Tool Works Inc. Cash Conversion Engine

ITW ยท NYSE
Net Income3.07B
Depreciation & Amortization397.00M
Stock-Based Compensation0.00
Change in Working Capital-406.00M
Others86.00M
Capital Expenditures-419.00M
Free Cash Flow2.71B

Cash Flow Quality Analysis

FCF Conversion Rate

88.3%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

13.4%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-4.8%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

-$406.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

itw

Illinois Tool Works Inc. Funding & Solvency Profile

ITW ยท NYSE
Cash & Cash Equivalents827.00M
Net Receivables3.38B
Inventory1.73B
Other Current Assets0.00
Total Current Assets6 B
Property, Plant & Equipment2.23B
Goodwill & Intangible Assets5.66B
Long-Term Investments0.00
Other Non-Current Assets1.54B
Total Non-Current Assets4 B
Total Assets
16.26B

Financial Health Analysis

Current Ratio

1.19x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

4.04x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

1 B

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

39% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

itw

Illinois Tool Works Inc. Street Expectations Map

ITW ยท NYSE

Wall Street analysts project that ITW stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 271.29, with estimates ranging from a low of 254.00 to a high of 285.00.

Lowest Target
254.00
1.49%
Consensus Target
271.29
8.40%
Highest Target
285.00
13.88%

The consensus 1-year price target stands at 271.29, with estimates ranging from a low of 254.00 to a high of 285.00.

Analyst Consensus Analysis

Upside Potential

+8.4%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

11.4% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

itw

Illinois Tool Works Inc. Insider Positioning

ITW ยท NYSE

During the last 12 months, insiders have purchased $1.68M and sold $22.27M worth of ITW shares, resulting in $20.59M of net selling activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

6.7K

1.68M

Sold

69.4K

20.09M

Net Activity

-18.4M

-$18.42M

6-9 Months

Bought

0

0.00

Sold

8.3K

2.18M

Net Activity

-2.2M

-$2.18M

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
SDBJ

Smith David Byron Jr

Director

6.7K sharesโ€ข1 transactions

$1.68M

Top Sellers

1
SES

Santi Ernest Scott

Director

47.9K sharesโ€ข1 transactions

$13.83M

2
LMK

Lawler Mary Katherine

Officer: Svp & Chief Hr Officer

17.3K sharesโ€ข1 transactions

$5.04M

3
SRJ

Scheuneman Randall J

Officer: Vp & Chief Accounting Officer

6.8K sharesโ€ข1 transactions

$1.80M

4
BA

Beck Axel

Officer: Executive Vice President

4.2K sharesโ€ข1 transactions

$1.23M

5
SPB

Strobel Pamela B

Director

1.5K sharesโ€ข1 transactions

$373K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $20.59M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.08:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

itw Dividend History

ITW
10Y CAGR +11%
Latest $1.61
Annual $7.94
5 year growth trend
Last Period: +0%