Integer Holdings Corporation

Integer Holdings Corporation

ITGRยทNYSE

$90.89

-0.033%
HealthcareMedical - Devices

Integer Holdings Corporation operates as a medical device outsource manufacturer in the United States, Puerto Rico, Costa Rica, and internationally. It operates through Medical and Non-Medical segments. The company offers products for interventional cardiology, structural heart, heart failure, peripheral vascular, neurovascular, interventional oncology, electrophysiology, vascular access, infusion therapy, hemodialysis, urology, and gastroenterology procedures. It also provides cardiac rhythm management products, including implantable pacemakers, implantable cardioverter defibrillators, insertable cardiac monitors, implantable cardiac pacing and defibrillation leads, and heart failure therapies; neuromodulation products, such as implantable spinal cord stimulators; and non-rechargeable batteries, feedthroughs, device enclosures, machined components, and lead components and sub-assemblies. In addition, the company offers rechargeable batteries and chargers; and arthroscopic, laparoscopic, and general surgery devices and components, such as harmonic scalpels, shaver blades, burr shavers, radio frequency probes, biopsy probes, trocars, electrocautery components, wound dressings, GERD treatment components, and phacoemulsification needles. Further, it provides orthopedic products that include instruments used in hip, knee, and spine surgeries, as well as reamers and chisels. Additionally, the company offers customized battery power and power management systems, and battery solutions for the energy, military, and environmental markets. Furthermore, the company provides medical technologies. It serves multi-national original equipment manufacturers and their affiliated subsidiaries in the cardiac, neuromodulation, orthopedics, vascular, and advanced surgical and portable medical markets. Integer Holdings Corporation was founded in 1970 and is headquartered in Plano, Texas.

At a Glance

Live Snapshot
Market Cap$3.09B
EPS2.9600
P/E Ratio30.71
Earnings Date07/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 30.7).

Valuation inputs: P/E 30.7, earnings yield +3.3%, momentum -0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +5.9%, ROIC +5.4%).

Profitability stack: net margin +5.6%, ROE +5.9%, ROIC +5.4%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +48.8%, momentum -0.0%, net margin +5.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

itgr

Integer Holdings Corporation Market vs Earnings Trajectory

ITGR ยท NYSE

Loading price and EPS data...

Integer Holdings Corporation

Integer Holdings Corporation Fair Value Envelope

ITGR ยท NYSE

Our analysis suggests that ITGR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $90.89, this represents a potential HIDDEN relative to our calculated worth for Integer Holdings Corporation.

Intrinsic Value
Current Price: $90.89
3Y+50.0%
5Y+26.0%
10Y+1458.0%
3Y+39.0%
5Y+72.0%
10Y+72.0%
3Y+55.0%
5Y+33.0%
10Y+1624.0%
3Y+69.0%
5Y+8.0%
10Y+86.0%
3Y+152.0%
5Y-19.0%
10Y+124.0%
3Y+22.0%
5Y+44.0%
10Y+20.0%
Integer Holdings Corporation

Integer Holdings Corporation Profit Bridge

ITGR ยท NYSE
Revenue1.85B
Cost of Goods Sold (1.42B)
Gross Profit425.81M
Operating Expenses (216.54M)
Operating Income209.27M
Interest Expense (42.31M)
Other Income/Expense-83.87M
Pretax Income125.40M
Income Tax (22.57M)
Net Income102.76M
Net Income
102.76M

Profitability Analysis

Gross Margin

23.1%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

11.3%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

5.6%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

18.0%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

23.06%
Gross Profit Margin
-14%
3Y-11.0%
5Y-13.0%
10Y-27.0%
11.33%
Operating Profit Margin
-7%
3Y+34.0%
5Y+1.0%
10Y+31.0%
5.57%
Net Profit Margin
-20%
3Y+12.0%
5Y-23.0%
10Y+904.0%
5.88%
Return on Equity
-21%
3Y+26.0%
5Y-3.0%
10Y+616.0%
3.01%
Return on Assets
-23%
3Y+27.0%
5Y-8.0%
10Y+1332.0%
5.36%
Return on Invested Capital
-10%
3Y+42.0%
5Y+12.0%
10Y+75.0%
ITGR

Integer Holdings Corporation Cash Conversion Engine

ITGR ยท NYSE
Net Income102.81M
Depreciation & Amortization130.67M
Stock-Based Compensation23.22M
Change in Working Capital-120.42M
Others62.55M
Capital Expenditures-91.03M
Free Cash Flow105.12M

Cash Flow Quality Analysis

FCF Conversion Rate

102.2%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

46.4%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+5.5%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$120.42M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

itgr

Integer Holdings Corporation Funding & Solvency Profile

ITGR ยท NYSE
Cash & Cash Equivalents8.12M
Net Receivables327.78M
Inventory284.48M
Other Current Assets154.40M
Total Current Assets775 M
Property, Plant & Equipment675.31M
Goodwill & Intangible Assets1.91B
Long-Term Investments20.23M
Other Non-Current Assets19.33M
Total Non-Current Assets715 M
Total Assets
3.41B

Financial Health Analysis

Current Ratio

3.75x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.01x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

568 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

23% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

itgr

Integer Holdings Corporation Street Expectations Map

ITGR ยท NYSE

Wall Street analysts project that ITGR stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 103.67, with estimates ranging from a low of 95.00 to a high of 115.00.

Lowest Target
95.00
4.52%
Consensus Target
103.67
14.06%
Highest Target
115.00
26.53%

The consensus 1-year price target stands at 103.67, with estimates ranging from a low of 95.00 to a high of 115.00.

Analyst Consensus Analysis

Upside Potential

+14.1%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

19.3% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

itgr

Integer Holdings Corporation Insider Positioning

ITGR ยท NYSE

During the last 12 months, insiders have purchased $500K and sold $132K worth of ITGR shares, resulting in $368K of net buying activity.

3 Months

Bought

0

0.00

Sold

825

70.12K

Net Activity

-70K

-$70K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

7.5K

500.20K

Sold

884

62.01K

Net Activity

+438K

+$438K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
KP

Khales Payman

Director, Officer: President & Ceo

3.1K sharesโ€ข1 transactions

$203K

2
HJA

Harris John A

Officer: Evp, Global Ops And Manufactur

1.6K sharesโ€ข1 transactions

$116K

3
CCC

Capps Cheryl C

Director

1.6K sharesโ€ข1 transactions

$107K

4
SD

Smith Diron

Officer: Evp, Chief Financial Officer

1.1K sharesโ€ข1 transactions

$75K

Top Sellers

1
TTP

Thomas Tommy P

Officer: Vp, Corporate Controller

1.7K sharesโ€ข2 transactions

$132K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $368K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

3.79:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$70K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Buying

4 insider buyers vs. 1 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

No Dividend Yield Data

ITGR has not reported any dividend yield values in the available annual periods.

ย 

itgr Dividend History

ITGR
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%