Gartner, Inc.

Gartner, Inc.

ITยทNYSE

$164.75

-8.3%
IndustrialsConsulting Services

Gartner, Inc. operates as a research and advisory company in the United States, Canada, Europe, the Middle East, Africa, and internationally. It operates through three segments: Research, Conferences, and Consulting. The Research segment delivers its research primarily through a subscription service that include on-demand access to published research content, data and benchmarks, and direct access to a network of research experts. The Conferences segment offers business professionals in an organization the opportunity to learn, share, and network. The Consulting segment offers market research, custom analysis, and on-the-ground support services. This segment also offers actionable solutions for IT-related priorities, including IT cost optimization, digital transformation, and IT sourcing optimization. Gartner, Inc. was founded in 1979 and is headquartered in Stamford, Connecticut.

At a Glance

Live Snapshot
Market Cap$11.03B
EPS9.6800
P/E Ratio17.02
Earnings Date08/04/2026
Gartner, Inc.

Gartner, Inc. Fair Value Envelope

IT ยท NYSE

Our analysis suggests that IT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $164.75, this represents a potential HIDDEN relative to our calculated worth for Gartner, Inc..

Intrinsic Value
Current Price: $164.75

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$6.2B
+ Cash & Equivalents$1.7B
Firm Value$7.9B
- Debt$3.6B
Equity Value$4.3B
/ Shares Outstanding76,724,885B
DCF Value$56
OVERVALUED BY 66%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.1B
$931.5M
$791.5M
$672.5M
$571.4M
$485.5M
$412.5M
$350.5M
$297.8M
$253.0M
Maintenance CapEx
-$19.6M
-$16.6M
-$14.1M
-$12.0M
-$10.2M
-$8.7M
-$7.4M
-$6.3M
-$5.3M
-$4.5M
Owner Earnings
$1.1B
$914.9M
$777.3M
$660.5M
$561.2M
$476.8M
$405.1M
$344.2M
$292.5M
$248.5M
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$997.0M
$784.4M
$617.1M
$485.5M
$381.9M
$300.5M
$236.4M
$186.0M
$146.3M
$115.1M
Terminal Value represents 31.5% of Enterprise Value