Independence Realty Trust, Inc.

Independence Realty Trust, Inc.

IRTยทNYSE

$16.23

-0.062%
Real EstateREIT - Residential

Independence Realty Trust, Inc. (NYSE: IRT) is a real estate investment trust that owns and operates multifamily apartment properties across non-gateway U.S. markets, including Atlanta, Louisville, Memphis, and Raleigh. IRT's investment strategy is focused on gaining scale within key amenity rich submarkets that offer good school districts, high-quality retail and major employment centers. IRT aims to provide stockholders attractive risk-adjusted returns through diligent portfolio management, strong operational performance, and a consistent return on capital through distributions and capital appreciation.

At a Glance

Live Snapshot
Market Cap$3.83B
EPS0.2400
P/E Ratio67.63
Earnings Date07/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 67.6).

Valuation inputs: P/E 67.6, earnings yield +1.5%, momentum -0.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +1.6%, ROIC +2.1%).

Profitability stack: net margin +8.6%, ROE +1.6%, ROIC +2.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +40.4%, momentum -0.1%, net margin +8.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

irt

Independence Realty Trust, Inc. Market vs Earnings Trajectory

IRT ยท NYSE

Loading price and EPS data...

Independence Realty Trust, Inc.

Independence Realty Trust, Inc. Fair Value Envelope

IRT ยท NYSE

Our analysis suggests that IRT has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $16.23, this represents a potential HIDDEN relative to our calculated worth for Independence Realty Trust, Inc..

Intrinsic Value
Current Price: $16.23
3Y+60.0%
5Y-204.0%
10Y-226.0%
3Y+5.0%
5Y+210.0%
10Y+329.0%
3Y-52.0%
5Y+283.0%
10Y-677.0%
3Y+13.0%
5Y+276.0%
10Y-3846.0%
3Y+41.0%
5Y+290.0%
10Y-905.0%
3Y-8.0%
5Y+247.0%
10Y+365.0%
Independence Realty Trust, Inc.

Independence Realty Trust, Inc. Profit Bridge

IRT ยท NYSE
Revenue657.70M
Cost of Goods Sold (755.75M)
Gross Profit-98.05M
Operating Expenses (-219.28M)
Operating Income121.22M
Interest Expense (79.00M)
Other Income/Expense-63.52M
Pretax Income57.71M
Income Tax (0.00)
Net Income56.56M
Net Income
56.56M

Profitability Analysis

Gross Margin

-14.9%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

18.4%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

8.6%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

0.0%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Critical situation: Negative gross margins indicate fundamental business model issues. The company loses money on every saleโ€”immediate strategic changes required.

-14.91%
Gross Profit Margin
-125%
3Y-125.0%
5Y-126.0%
10Y-127.0%
18.43%
Operating Profit Margin
-9%
3Y+24.0%
5Y-
10Y-29.0%
8.60%
Net Profit Margin
40%
3Y-54.0%
5Y+23.0%
10Y-235.0%
1.63%
Return on Equity
43%
3Y-50.0%
5Y-22.0%
10Y-185.0%
0.94%
Return on Assets
45%
3Y-48.0%
5Y+10.0%
10Y-224.0%
2.06%
Return on Invested Capital
-6%
3Y+41.0%
5Y-
10Y-34.0%
IRT

Independence Realty Trust, Inc. Cash Conversion Engine

IRT ยท NYSE
Net Income56.56M
Depreciation & Amortization243.24M
Stock-Based Compensation7.88M
Change in Working Capital-6.84M
Others-18.69M
Capital Expenditures-135.62M
Free Cash Flow146.52M

Cash Flow Quality Analysis

FCF Conversion Rate

259.1%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

48.1%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

+73.0%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$6.84M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

irt

Independence Realty Trust, Inc. Funding & Solvency Profile

IRT ยท NYSE
Cash & Cash Equivalents43.27M
Net Receivables0.00
Inventory0.00
Other Current Assets-19.93M
Total Current Assets23 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets1.56M
Long-Term Investments5.93B
Other Non-Current Assets-5.93B
Total Non-Current Assets0
Total Assets
6.10B

Financial Health Analysis

Current Ratio

0.03x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

0.73x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

-908329000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

0% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

irt

Independence Realty Trust, Inc. Street Expectations Map

IRT ยท NYSE

Wall Street analysts project that IRT stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 19.58, with estimates ranging from a low of 18.00 to a high of 22.00.

Lowest Target
18.00
10.91%
Consensus Target
19.58
20.64%
Highest Target
22.00
35.55%

The consensus 1-year price target stands at 19.58, with estimates ranging from a low of 18.00 to a high of 22.00.

Analyst Consensus Analysis

Upside Potential

+20.6%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

20.4% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

irt

Independence Realty Trust, Inc. Insider Positioning

IRT ยท NYSE

During the last 12 months, insiders have sold $91K worth of IRT shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

1.5K

23.66K

Net Activity

-24K

-$24K

3-6 Months

Bought

0

0.00

Sold

1.0K

16.60K

Net Activity

-17K

-$17K

6-9 Months

Bought

0

0.00

Sold

1.5K

24.58K

Net Activity

-25K

-$25K

9-12 Months

Bought

0

0.00

Sold

1.5K

26.18K

Net Activity

-26K

-$26K

Top Buyers

No buying activity

Top Sellers

1
GRD

Gebert Richard D

Director

5.5K sharesโ€ข11 transactions

$91K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $91K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$24K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

1.12%
Dividend Yield
-58%
3Y+28.0%
5Y+40.0%
10Y-49.0%
ย 

irt Dividend History

IRT
10Y CAGR +12%
Latest $0.18
Annual $0.86
5 year growth trend
Last Period: +6%