Ingersoll Rand Inc.

Ingersoll Rand Inc.

IRยทNYSE

$70.07

-2.2%
IndustrialsIndustrial - Machinery

Ingersoll Rand Inc. provides various mission-critical air, fluid, energy, specialty vehicle and medical technologies in the United States, Europe, the Middle East, Africa, and the Asia Pacific. It operates through two segments, Industrial Technologies and Services, and Precision and Science Technologies. The Industrial Technologies and Services segment designs, manufactures, markets, and services various air and gas compression, vacuum, and blower products; fluid transfer equipment and loading systems; and power tools and lifting equipment, including associated aftermarket parts, consumables, air treatment equipment, controls, other accessories, and services. The Precision and Science Technologies segment designs, manufactures, and markets a range of specialized positive displacement pumps, fluid management systems, accessories and aftermarket parts for liquid and gas dosing, transfer, dispensing, compression, sampling, pressure management and flow control in specialized or critical applications. The company's products are used in medical, laboratory, industrial manufacturing, water and wastewater, chemical processing, precision irrigation, energy, food and beverage, agriculture, and vacuum and automated liquid handling end-markets, as well as various manufacturing and industrial facilities applications. It sells through an integrated network of direct sales representatives and independent distributors under the Ingersoll Rand, Gardner Denver, Club Car, CompAir, Nash, Elmo Rietschle, Robuschi, Thomas, Milton Roy, Seepex, ARO, Emco Wheaton, Runtech Systems, Air Dimensions, Albin, Dosatron, Haskel, LMI, Maximus, MP, Oberdorfer, Welch, Williams, Zinnser Analytic, and YZ brands. The company was formerly known as Gardner Denver Holdings, Inc. and changed its name to Ingersoll Rand Inc. in March 2020. Ingersoll Rand Inc. was founded in 1859 and is headquartered in Davidson, North Carolina.

At a Glance

Live Snapshot
Market Cap$27.42B
EPS1.4600
P/E Ratio47.99
Earnings Date07/30/2026
Ingersoll Rand Inc.

Ingersoll Rand Inc. Fair Value Envelope

IR ยท NYSE

Our analysis suggests that IR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $70.07, this represents a potential HIDDEN relative to our calculated worth for Ingersoll Rand Inc..

Intrinsic Value
Current Price: $70.07

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$16.4B
+ Cash & Equivalents$1.2B
Firm Value$17.6B
- Debt$4.8B
Equity Value$12.8B
/ Shares Outstanding395,110,395B
DCF Value$33
OVERVALUED BY 54%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$1.3B
$1.3B
$1.3B
$1.2B
$1.2B
$1.2B
$1.2B
$1.1B
$1.1B
$1.1B
Maintenance CapEx
-$26.5M
-$25.9M
-$25.4M
-$24.8M
-$24.3M
-$23.7M
-$23.2M
-$22.7M
-$22.2M
-$21.7M
Owner Earnings
$1.3B
$1.3B
$1.2B
$1.2B
$1.2B
$1.2B
$1.1B
$1.1B
$1.1B
$1.1B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.2B
$1.1B
$986.5M
$893.2M
$808.9M
$732.4M
$663.2M
$600.6M
$543.8M
$492.4M
Terminal Value represents 51.1% of Enterprise Value