Intrepid Potash, Inc.

Intrepid Potash, Inc.

IPIยทNYSE

$37.18

+2.1%
Basic MaterialsAgricultural Inputs

Intrepid Potash, Inc., together with its subsidiaries, engages in the extraction and production of the potash in the United States and internationally. It operates through three segments: Potash, Trio, and Oilfield Solutions. The Potash segment offers muriate of potash or potassium chloride for use as a fertilizer input in the agricultural market; as a component in drilling and fracturing fluids for oil and gas wells, as well as an input to other industrial processes in the industrial market; and as a nutrient supplement in the animal feed market. The Trio segment provides Trio, a specialty fertilizer that delivers potassium, sulfate, and magnesium in a single particle. The Oilfield Solutions segment sells water for use in the oil and gas services industry; and offers potassium chloride real-time mixing services on location for hydraulic fracturing operations and trucking services. The company also offers salt for use in animal feeds, industrial applications, pool salts, and treatment of roads and walkways for ice melting or to manage road conditions; magnesium chloride for use in the deicing and dedusting of roads; brines for well development and completion activities in the oil and gas industry; and metal recovery salt, a combination of potash and salt to enhance the recovery of aluminum in the aluminum recycling processing facilities. Intrepid Potash, Inc. was founded in 2000 and is based in Denver, Colorado.

At a Glance

Live Snapshot
Market Cap$499.44M
EPS0.8600
P/E Ratio43.23
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 43.2).

Valuation inputs: P/E 43.2, earnings yield +2.3%, momentum +2.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +2.3%, ROIC +2.6%).

Profitability stack: net margin +3.8%, ROE +2.3%, ROIC +2.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +22.3%, momentum +2.1%, net margin +3.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ipi

Intrepid Potash, Inc. Market vs Earnings Trajectory

IPI ยท NYSE

Loading price and EPS data...

Intrepid Potash, Inc.

Intrepid Potash, Inc. Fair Value Envelope

IPI ยท NYSE

Our analysis suggests that IPI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $37.18, this represents a potential HIDDEN relative to our calculated worth for Intrepid Potash, Inc..

Intrinsic Value
Current Price: $37.18
3Y-84.0%
5Y-141.0%
10Y-110.0%
3Y-12.0%
5Y+51.0%
10Y+41.0%
3Y-85.0%
5Y-141.0%
10Y-117.0%
3Y-37.0%
5Y+79.0%
10Y-405.0%
3Y+27.0%
5Y+74.0%
10Y-171.0%
3Y-20.0%
5Y+15.0%
10Y+17.0%
Intrepid Potash, Inc.

Intrepid Potash, Inc. Profit Bridge

IPI ยท NYSE
Revenue298.33M
Cost of Goods Sold (246.12M)
Gross Profit52.21M
Operating Expenses (36.70M)
Operating Income15.51M
Interest Expense (0.00)
Other Income/Expense-3.78M
Pretax Income11.73M
Income Tax (544.00K)
Net Income11.19M
Net Income
11.19M

Profitability Analysis

Gross Margin

17.5%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

5.2%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

3.7%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

4.6%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

17.50%
Gross Profit Margin
53%
3Y-58.0%
5Y+227.0%
10Y-226.0%
5.20%
Operating Profit Margin
-167%
3Y-82.0%
5Y-144.0%
10Y-119.0%
3.75%
Net Profit Margin
-104%
3Y-82.0%
5Y-127.0%
10Y-112.0%
2.28%
Return on Equity
-105%
3Y-77.0%
5Y-134.0%
10Y-112.0%
1.77%
Return on Assets
-105%
3Y-81.0%
5Y-136.0%
10Y-114.0%
2.56%
Return on Invested Capital
-172%
3Y-73.0%
5Y-154.0%
10Y-123.0%
IPI

Intrepid Potash, Inc. Cash Conversion Engine

IPI ยท NYSE
Net Income11.19M
Depreciation & Amortization40.57M
Stock-Based Compensation5.08M
Change in Working Capital-12.84M
Others11.78M
Capital Expenditures-30.24M
Free Cash Flow25.54M

Cash Flow Quality Analysis

FCF Conversion Rate

228.3%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

54.2%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-24.0%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$12.84M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

ipi

Intrepid Potash, Inc. Funding & Solvency Profile

IPI ยท NYSE
Cash & Cash Equivalents99.26M
Net Receivables158.00K
Inventory95.69M
Other Current Assets108.54M
Total Current Assets304 M
Property, Plant & Equipment296.00M
Goodwill & Intangible Assets0.00
Long-Term Investments179.00K
Other Non-Current Assets41.72M
Total Non-Current Assets338 M
Total Assets
641.54M

Financial Health Analysis

Current Ratio

5.26x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.29x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

246 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

47% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

ipi

Intrepid Potash, Inc. Street Expectations Map

IPI ยท NYSE

Wall Street analysts project that IPI stock may decline over the coming 12 months. The consensus 1-year price target stands at 26.00, with estimates ranging from a low of 26.00 to a high of 26.00.

Lowest Target
26.00
-30.07%
Consensus Target
26.00
-30.07%
Highest Target
26.00
-30.07%

The consensus 1-year price target stands at 26.00, with estimates ranging from a low of 26.00 to a high of 26.00.

Analyst Consensus Analysis

Upside Potential

-30.1%

Significant downside risk. Stock trading well above analyst consensus suggests elevated valuation concerns and potential correction.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

1.00x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Low

Bearish or uncertain outlook. Limited upside or poor consensus suggests challenges ahead or fundamental concerns.

Market Sentiment Insight

Consensus overvaluation: Analysts agree the stock is richly valued with limited upside. Consider booking profits or defensive positioning unless you have contrarian conviction in unrecognized catalysts.

ipi

Intrepid Potash, Inc. Insider Positioning

IPI ยท NYSE

During the last 12 months, insiders have sold $2.04M worth of IPI shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

4.8K

217.15K

Net Activity

-217K

-$217K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

53.0K

1.82M

Net Activity

-1.8M

-$1.82M

Top Buyers

No buying activity

Top Sellers

1
JRPI

Jornayvaz Robert P Iii

10 Percent Owner

53.0K sharesโ€ข1 transactions

$1.82M

2
LLA

Lancaster Lori A

Director

4.8K sharesโ€ข1 transactions

$217K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $2.04M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$217K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

2 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

ipi Dividend History

IPI
10Y CAGR +0%
Latest $7.5
Annual $7.5
Stable dividend payments
Last Period: +0%