The Interpublic Group of Companies, Inc.

The Interpublic Group of Companies, Inc.

IPGยทNYSE

$24.57

+0.0000%
Communication ServicesAdvertising Agencies

The Interpublic Group of Companies, Inc. provides advertising and marketing services worldwide. It operates in two segments, Integrated Agency Networks (IAN) and IPG DXTRA. The company offers consumer advertising, digital marketing, communications planning and media buying, public relations, and specialized communications disciplines, as well as data science services. It also provides various diversified services, including meeting and event production, sports and entertainment marketing, corporate and brand identity, and strategic marketing consulting. The company was formerly known as McCann-Erickson Incorporated and changed its name to The Interpublic Group of Companies, Inc. in January 1961. The Interpublic Group of Companies, Inc. was founded in 1902 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$8.93B
EPS1.8400
P/E Ratio13.35
Earnings Date02/11/2026
The Interpublic Group of Companies, Inc.

The Interpublic Group of Companies, Inc. Fair Value Envelope

IPG ยท NYSE

Our analysis suggests that IPG has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $24.57, this represents a potential HIDDEN relative to our calculated worth for The Interpublic Group of Companies, Inc..

Intrinsic Value
Current Price: $24.57

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$9,336.2B
+ Cash & Equivalents$2.2B
Firm Value$9,338.4B
- Debt$4.3B
Equity Value$9,334.2B
/ Shares Outstanding363,360,227B
DCF Value$25.7K
UNDERVALUED BY 104452%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$2.1B
$4.2B
$8.4B
$16.9B
$33.8B
$67.5B
$135.1B
$270.1B
$540.3B
$1,080.5B
Maintenance CapEx
-$56.7M
-$113.4M
-$226.9M
-$453.8M
-$907.5M
-$1.8B
-$3.6B
-$7.3B
-$14.5B
-$29.0B
Owner Earnings
$2.1B
$4.1B
$8.2B
$16.4B
$32.9B
$65.7B
$131.4B
$262.9B
$525.7B
$1,051.5B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$1.9B
$3.5B
$6.5B
$12.1B
$22.4B
$41.4B
$76.7B
$142.0B
$263.0B
$487.0B
Terminal Value represents 88.7% of Enterprise Value