IonQ, Inc.

IonQ, Inc.

IONQยทNYSE

$68.23

-4.4%
TechnologyComputer Hardware

IonQ, Inc. engages in the development of general-purpose quantum computing systems. It sells access to quantum computers with 20 qubits. The company makes access to its quantum computers through cloud platforms, such as Amazon Web Services' (AWS) Amazon Braket, Microsoft's Azure Quantum, and Google's Cloud Marketplace, as well as through its cloud service. IonQ, Inc. was founded in 2015 and is headquartered in College Park, Maryland.

At a Glance

Live Snapshot
Market Cap$25.47B
EPS-1.8200
P/E Ratio-37.49
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -37.5).

Valuation inputs: P/E -37.5, earnings yield N/A, momentum -4.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -13.4%, ROIC -9.1%).

Profitability stack: net margin -3.9%, ROE -13.4%, ROIC -9.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +42.0%, momentum -4.4%, net margin -3.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ionq

IonQ, Inc. Market vs Earnings Trajectory

IONQ ยท NYSE

Loading price and EPS data...

IonQ, Inc.

IonQ, Inc. Fair Value Envelope

IONQ ยท NYSE

Our analysis suggests that IONQ has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $68.23, this represents a potential HIDDEN relative to our calculated worth for IonQ, Inc..

Intrinsic Value
Current Price: $68.23
3Y+628.0%
5Y+2172.0%
10Y-19.0%
3Y+1068.0%
5Y-
10Y+64908.0%
3Y+952.0%
5Y+3209.0%
10Y+5612.0%
3Y+534.0%
5Y+2259.0%
10Y+3568.0%
3Y+423.0%
5Y+1165.0%
10Y+2855.0%
3Y+999.0%
5Y+10764.0%
10Y+9955.0%
IonQ, Inc.

IonQ, Inc. Profit Bridge

IONQ ยท NYSE
Revenue130.02M
Cost of Goods Sold (77.49M)
Gross Profit52.53M
Operating Expenses (686.24M)
Operating Income-633.72M
Interest Expense (0.00)
Other Income/Expense77.02M
Pretax Income-556.69M
Income Tax (-44.57M)
Net Income-510.38M
Net Income
-510.38M

Profitability Analysis

Gross Margin

40.4%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

-487.4%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-392.6%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

40.40%
Gross Profit Margin
355%
3Y+74.0%
5Y-
10Y-28.0%
-487.41%
Operating Profit Margin
-9%
3Y-37.0%
5Y-
10Y-89.0%
-392.55%
Net Profit Margin
-49%
3Y-10.0%
5Y-
10Y-91.0%
-13.43%
Return on Equity
-84%
3Y+57.0%
5Y-53.0%
10Y-4.0%
-7.77%
Return on Assets
-88%
3Y-4.0%
5Y-70.0%
10Y-43.0%
-9.09%
Return on Invested Capital
-81%
3Y-39.0%
5Y-66.0%
10Y-37.0%
IONQ

IonQ, Inc. Cash Conversion Engine

IONQ ยท NYSE
Net Income-601.26M
Depreciation & Amortization73.68M
Stock-Based Compensation312.03M
Change in Working Capital-64.64M
Others41.88M
Capital Expenditures-16.42M
Free Cash Flow-299.60M

Cash Flow Quality Analysis

FCF Conversion Rate

49.8%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-5.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-131.8%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$64.64M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

ionq

IonQ, Inc. Funding & Solvency Profile

IONQ ยท NYSE
Cash & Cash Equivalents493.54M
Net Receivables98.20M
Inventory0.00
Other Current Assets171.25M
Total Current Assets2 B
Property, Plant & Equipment155.81M
Goodwill & Intangible Assets2.91B
Long-Term Investments1.06B
Other Non-Current Assets267.81M
Total Non-Current Assets1 B
Total Assets
6.69B

Financial Health Analysis

Current Ratio

14.05x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.34x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

2 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

34% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

ionq

IonQ, Inc. Street Expectations Map

IONQ ยท NYSE

Wall Street analysts project that IONQ stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 67.25, with estimates ranging from a low of 48.50 to a high of 90.00.

Lowest Target
48.50
-28.92%
Consensus Target
67.25
-1.44%
Highest Target
90.00
31.91%

The consensus 1-year price target stands at 67.25, with estimates ranging from a low of 48.50 to a high of 90.00.

Analyst Consensus Analysis

Upside Potential

-1.4%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

61.7% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

1.10x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

ionq

IonQ, Inc. Insider Positioning

IONQ ยท NYSE

During the last 12 months, insiders have purchased $337K and sold $377.97M worth of IONQ shares, resulting in $377.63M of net selling activity.

3 Months

Bought

2.5K

112.25K

Sold

6.6K

281.62K

Net Activity

-169K

-$169K

3-6 Months

Bought

3.0K

115.16K

Sold

30.8K

1.53M

Net Activity

-1.4M

-$1.41M

6-9 Months

Bought

2.0K

109.63K

Sold

149.0K

6.92M

Net Activity

-6.8M

-$6.81M

9-12 Months

Bought

0

0.00

Sold

9.4M

369.24M

Net Activity

-369.2M

-$369.24M

Top Buyers

1
TWJJ

Teuber William J Jr

Director

5.0K sharesโ€ข2 transactions

$225K

2
CRT

Cardillo Robert T.

Director, Other: Executive Chair, Ionq Federal

2.5K sharesโ€ข1 transactions

$112K

Top Sellers

1
CPH

Chapman Peter Hume

Director, Officer: Executive Chair

6.0M sharesโ€ข4 transactions

$231.23M

2
DMN

De Masi Niccolo

Director, Officer: President And Ceo

2.6M sharesโ€ข3 transactions

$105.90M

3
KTG

Kramer Thomas G.

Officer: Chief Financial Officer

471.2K sharesโ€ข7 transactions

$19.46M

4
AR

Alameddine Rima

Officer: Chief Revenue Officer

250.0K sharesโ€ข5 transactions

$10.99M

5
SIM

Singh Inder M

Director

131.0K sharesโ€ข3 transactions

$5.29M

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $377.63M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$169K

Negative recent trend with net selling. Insiders have reduced positions in recent months, which could signal caution.

Insider Participation

High Selling

5 insider sellers vs. 2 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

IONQ has not reported any dividend yield values in the available annual periods.

ย 

ionq Dividend History

IONQ
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%